Loading...
XFRAHAA1
Market cap566mUSD
Dec 20, Last price  
0.65EUR
1D
-1.52%
1Q
-39.81%
Jan 2017
-35.64%
Name

Hana Microelectronics PCL

Chart & Performance

D1W1MN
XFRA:HAA1 chart
P/E
10.57
P/S
0.71
EPS
2.19
Div Yield, %
161.54%
Shrs. gr., 5y
0.40%
Rev. gr., 5y
3.27%
Revenues
26.15b
-3.74%
11,228,728,68212,346,491,98715,337,700,21916,101,294,79815,512,987,41013,935,675,13417,645,178,22316,314,929,35917,232,768,68117,667,000,22421,227,208,70120,521,353,06420,522,623,73421,550,861,02422,264,260,11320,384,421,81919,282,520,27423,780,179,22727,167,162,84926,152,116,286
Net income
1.76b
-16.25%
1,853,452,4482,061,507,2582,216,197,3722,449,161,0591,909,549,7972,042,955,5732,749,420,7111,618,068,7461,660,525,6452,337,198,5603,405,495,6862,066,370,1202,105,418,9512,887,730,6302,375,222,5981,804,584,4591,907,741,3191,545,313,3612,102,071,4051,760,567,321
CFO
3.25b
+142.25%
2,124,603,2422,581,031,7451,953,012,6703,444,638,4743,545,759,3602,931,651,1182,808,901,5722,862,195,6522,201,003,4113,236,237,4484,184,158,9442,955,603,1273,008,435,8793,014,195,3442,479,962,1523,211,364,9672,905,226,864907,496,8631,341,715,3913,250,291,071
Dividend
Mar 13, 20240.012735 EUR/sh
Earnings
Feb 25, 2025

Profile

Hana Microelectronics Public Company Limited, together with its subsidiaries, provides electronic manufacturing services. The company manufactures chip-on-board and printed circuit board assemblies, integrated circuit assemblies and tests, and liquid crystal on silicon devices. It also manufactures radio frequency identification devices (RFID), MEMS, and high-temperature polysilicon products. In addition, the company offers agent and customer services; and trades in electronic components. It has operations in Malaysia, the United States, Singapore, China, Taiwan, and internationally. The company serves electronic component companies, original equipment manufacturers, and contract manufacturers for printed circuit assemblies and components/integrated circuits for a range of electronic end applications, such as telecommunication, automotive, computer/cloud computing, mobile phone, medical, RFID, industrial applications, consumer electronics, and test and measurement. Hana Microelectronics Public Company Limited was founded in 1978 and is headquartered in Bangkok, Thailand.
URL
https://www.hanagroup.com/
IPO date
Feb 01, 1993
Employees
Domiciled in
TH
Incorporated in
TH

Valuation

Title
THB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
26,152,116
-3.74%
27,167,163
14.24%
23,780,179
23.33%
Cost of revenue
24,803,283
25,200,754
21,916,287
Unusual Expense (Income)
NOPBT
1,348,833
1,966,409
1,863,892
NOPBT Margin
5.16%
7.24%
7.84%
Operating Taxes
85,468
107,380
52,708
Tax Rate
6.34%
5.46%
2.83%
NOPAT
1,263,365
1,859,029
1,811,184
Net income
1,760,567
-16.25%
2,102,071
36.03%
1,545,313
-19.00%
Dividends
(845,123)
(1,207,318)
(1,408,538)
Dividend yield
1.93%
2.91%
1.98%
Proceeds from repurchase of equity
4,587,805
BB yield
-10.49%
Debt
Debt current
1,105,434
273,843
7,965
Long-term debt
209,796
274,804
13,734
Deferred revenue
124,587
59,875
Other long-term liabilities
765,952
709,393
718,851
Net debt
(7,649,737)
(3,018,964)
(5,958,158)
Cash flow
Cash from operating activities
3,250,291
1,341,715
907,497
CAPEX
(2,923,431)
(2,491,395)
(4,129,322)
Cash from investing activities
(3,503,323)
(1,168,959)
(2,939,387)
Cash from financing activities
5,073,011
(1,218,332)
(1,419,923)
FCF
(118,063)
(1,637,449)
(3,205,793)
Balance
Cash
8,892,513
3,567,459
5,979,703
Long term investments
72,454
152
154
Excess cash
7,657,361
2,209,252
4,790,848
Stockholders' equity
22,916,185
21,575,288
20,663,789
Invested Capital
23,689,405
22,627,720
18,976,418
ROIC
5.46%
8.94%
11.09%
ROCE
4.30%
7.90%
7.83%
EV
Common stock shares outstanding
821,197
804,879
804,879
Price
53.25
3.40%
51.50
-41.81%
88.50
122.64%
Market cap
43,728,737
5.49%
41,451,261
-41.81%
71,231,779
122.64%
EV
36,079,000
38,432,297
65,273,621
EBITDA
3,051,129
3,596,237
3,165,310
EV/EBITDA
11.82
10.69
20.62
Interest
51,834
12,509
7,492
Interest/NOPBT
3.84%
0.64%
0.40%