Loading...
XFRA
AISF
Market cap23bUSD
Apr 02, Last price  
7.45EUR
1D
-0.67%
1Q
-5.10%
Jan 2017
94.01%
Name

Advanced Info Service PCL

Chart & Performance

D1W1MN
No data to show
P/E
23.93
P/S
3.93
EPS
11.79
Div Yield, %
3.30%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
3.38%
Revenues
213.57b
+13.08%
92,516,648,49991,428,156,549108,454,051,571110,791,500,611102,451,825,588111,279,605,341126,437,234,504141,568,298,927142,782,884,642149,329,047,132155,276,440,550152,149,866,561157,721,800,352169,855,847,157180,893,685,238172,890,265,287181,332,889,764185,484,774,901188,872,910,820213,569,330,968
Net income
35.08b
+20.59%
18,908,506,75316,256,015,49416,290,466,65916,464,494,80617,055,365,61620,547,444,55022,217,710,63834,883,226,96036,274,127,62436,033,165,55639,152,410,43530,666,538,42530,077,312,10129,682,178,13731,189,570,68727,434,360,34326,922,145,65526,011,284,40729,086,105,49935,075,356,788
CFO
116.62b
+33.07%
33,590,815,38835,026,603,61434,325,231,86236,721,489,65640,913,499,59245,224,175,56948,216,442,80851,132,645,80351,328,726,97362,820,397,89361,629,401,77761,635,456,77465,528,519,11669,131,694,19176,627,242,57385,629,391,77886,634,044,45681,404,917,35987,640,584,524116,622,152,455
Dividend
Aug 19, 20240.12793 EUR/sh
Earnings
Apr 28, 2025

Profile

Advanced Info Service Public Company Limited, together its subsidiaries, provides mobile network, fixed broadband, and digital services primarily in Thailand. The company operates through three segments: Mobile Phone Services, Mobile Phone and Equipment Sales, and Datanet and Broadband Services. It is involved in the operation of cellular telephone networks in the frequency of 26 GHz, 700 MHz, 900 MHz, 1800 MHz, 2100 MHz, and 2600 MHz frequencies. The company also distributes handsets, as well as cash cards; and electronic money and electronic payment services. In addition, it provides international telephone service, broadcasting network, and television broadcasting services for various channels, as well as insurance brokerage services. Further, the company offers IT system, content aggregator, and billing and collection outsourcing services; call center services; and land and building rental services, as well as related facilities. Additionally, it provides internet data center, and internet and satellite uplink-downlink services for communications; distributes internet equipment; publishes telephone directories and advertising; offers mobile contents; and provides training and online advertising services. The company was founded in 1986 and is headquartered in Bangkok, Thailand.
URL
https://investor.ais.co.th/
IPO date
Nov 05, 1991
Employees
Domiciled in
TH
Incorporated in
TH

Valuation

Title
THB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
213,569,331
13.08%
188,872,911
1.83%
185,484,775
2.29%
Cost of revenue
163,184,910
148,226,645
148,524,770
Unusual Expense (Income)
NOPBT
50,384,421
40,646,266
36,960,005
NOPBT Margin
23.59%
21.52%
19.93%
Operating Taxes
7,991,794
6,908,964
6,167,845
Tax Rate
15.86%
17.00%
16.69%
NOPAT
42,392,627
33,737,303
30,792,161
Net income
35,075,357
20.59%
29,086,105
11.82%
26,011,284
-3.38%
Dividends
(28,193,507)
(24,507,305)
(22,870,152)
Dividend yield
3.30%
3.78%
3.94%
Proceeds from repurchase of equity
(39,894)
BB yield
0.01%
Debt
Debt current
35,903,928
72,465,792
31,630,477
Long-term debt
282,535,888
285,056,455
140,791,903
Deferred revenue
(489,000)
Other long-term liabilities
52,831,781
60,197,026
58,100,901
Net debt
283,301,217
330,201,935
161,239,968
Cash flow
Cash from operating activities
116,622,152
87,640,585
81,404,917
CAPEX
(25,261,666)
(37,088,049)
(43,358,323)
Cash from investing activities
(36,931,703)
(77,986,423)
(42,995,857)
Cash from financing activities
(71,828,568)
(3,925,916)
(42,138,758)
FCF
65,334,491
(76,710,643)
38,331,626
Balance
Cash
22,607,000
14,744,000
10,041,798
Long term investments
12,531,598
12,576,312
1,140,614
Excess cash
24,460,132
17,876,667
1,908,173
Stockholders' equity
77,295,804
69,296,300
63,722,314
Invested Capital
339,325,952
375,381,794
266,617,111
ROIC
11.86%
10.51%
11.28%
ROCE
13.85%
10.34%
13.74%
EV
Common stock shares outstanding
2,974,000
2,974,000
2,974,000
Price
287.00
31.65%
218.00
11.79%
195.00
-15.22%
Market cap
853,538,000
31.65%
648,332,000
11.79%
579,930,000
-15.22%
EV
1,136,940,689
978,635,024
741,297,599
EBITDA
111,612,253
93,526,728
89,861,998
EV/EBITDA
10.19
10.46
8.25
Interest
9,072,000
6,144,919
5,149,000
Interest/NOPBT
18.01%
15.12%
13.93%