Loading...
XFRAAISF
Market cap23bUSD
Dec 20, Last price  
7.55EUR
1D
-3.82%
1Q
8.63%
Jan 2017
96.61%
Name

Advanced Info Service PCL

Chart & Performance

D1W1MN
XFRA:AISF chart
P/E
27.47
P/S
4.23
EPS
9.78
Div Yield, %
109.14%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
2.15%
Revenues
188.87b
+1.83%
96,437,484,78092,516,648,49991,428,156,549108,454,051,571110,791,500,611102,451,825,588111,279,605,341126,437,234,504141,568,298,927142,782,884,642149,329,047,132155,276,440,550152,149,866,561157,721,800,352169,855,847,157180,893,685,238172,890,265,287181,332,889,764185,484,774,901188,872,910,820
Net income
29.09b
+11.82%
20,258,048,60118,908,506,75316,256,015,49416,290,466,65916,464,494,80617,055,365,61620,547,444,55022,217,710,63834,883,226,96036,274,127,62436,033,165,55639,152,410,43530,666,538,42530,077,312,10129,682,178,13731,189,570,68727,434,360,34326,922,145,65526,011,284,40729,086,105,499
CFO
87.64b
+7.66%
38,932,081,70633,590,815,38835,026,603,61434,325,231,86236,721,489,65640,913,499,59245,224,175,56948,216,442,80851,132,645,80351,328,726,97362,820,397,89361,629,401,77761,635,456,77465,528,519,11669,131,694,19176,627,242,57385,629,391,77886,634,044,45681,404,917,35987,640,584,524
Dividend
Aug 19, 20240.12793 EUR/sh
Earnings
Feb 04, 2025

Profile

Advanced Info Service Public Company Limited, together its subsidiaries, provides mobile network, fixed broadband, and digital services primarily in Thailand. The company operates through three segments: Mobile Phone Services, Mobile Phone and Equipment Sales, and Datanet and Broadband Services. It is involved in the operation of cellular telephone networks in the frequency of 26 GHz, 700 MHz, 900 MHz, 1800 MHz, 2100 MHz, and 2600 MHz frequencies. The company also distributes handsets, as well as cash cards; and electronic money and electronic payment services. In addition, it provides international telephone service, broadcasting network, and television broadcasting services for various channels, as well as insurance brokerage services. Further, the company offers IT system, content aggregator, and billing and collection outsourcing services; call center services; and land and building rental services, as well as related facilities. Additionally, it provides internet data center, and internet and satellite uplink-downlink services for communications; distributes internet equipment; publishes telephone directories and advertising; offers mobile contents; and provides training and online advertising services. The company was founded in 1986 and is headquartered in Bangkok, Thailand.
URL
https://investor.ais.co.th/
IPO date
Nov 05, 1991
Employees
Domiciled in
TH
Incorporated in
TH

Valuation

Title
THB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
188,872,911
1.83%
185,484,775
2.29%
181,332,890
4.88%
Cost of revenue
148,226,645
148,524,770
143,153,642
Unusual Expense (Income)
NOPBT
40,646,266
36,960,005
38,179,247
NOPBT Margin
21.52%
19.93%
21.05%
Operating Taxes
6,908,964
6,167,845
5,969,548
Tax Rate
17.00%
16.69%
15.64%
NOPAT
33,737,303
30,792,161
32,209,699
Net income
29,086,105
11.82%
26,011,284
-3.38%
26,922,146
-1.87%
Dividends
(24,507,305)
(22,870,152)
(21,203,109)
Dividend yield
3.78%
3.94%
3.10%
Proceeds from repurchase of equity
(39,894)
BB yield
0.01%
Debt
Debt current
72,465,792
31,630,477
24,669,344
Long-term debt
285,056,455
140,791,903
165,427,925
Deferred revenue
(489,000)
(462,000)
Other long-term liabilities
60,197,026
58,100,901
68,235,658
Net debt
330,201,935
161,239,968
174,671,020
Cash flow
Cash from operating activities
87,640,585
81,404,917
86,634,044
CAPEX
(37,088,049)
(43,358,323)
(45,298,032)
Cash from investing activities
(77,986,423)
(42,995,857)
(45,351,937)
Cash from financing activities
(3,925,916)
(42,138,758)
(46,963,170)
FCF
(76,710,643)
38,331,626
50,354,364
Balance
Cash
14,744,000
10,041,798
14,333,375
Long term investments
12,576,312
1,140,614
1,092,875
Excess cash
17,876,667
1,908,173
6,359,605
Stockholders' equity
69,296,300
63,722,314
60,202,211
Invested Capital
375,381,794
266,617,111
279,361,132
ROIC
10.51%
11.28%
11.73%
ROCE
10.34%
13.74%
13.34%
EV
Common stock shares outstanding
2,974,000
2,974,000
2,974,000
Price
218.00
11.79%
195.00
-15.22%
230.00
30.68%
Market cap
648,332,000
11.79%
579,930,000
-15.22%
684,020,000
30.68%
EV
978,635,024
741,297,599
858,816,790
EBITDA
93,526,728
89,861,998
91,553,273
EV/EBITDA
10.46
8.25
9.38
Interest
6,144,919
5,149,000
3,645,000
Interest/NOPBT
15.12%
13.93%
9.55%