Loading...
XETRYSN
Market cap786mUSD
Dec 23, Last price  
116.80EUR
1D
2.82%
1Q
28.35%
Jan 2017
151.18%
Name

secunet Security Networks AG

Chart & Performance

D1W1MN
XETR:YSN chart
P/E
25.92
P/S
1.92
EPS
4.51
Div Yield, %
2.45%
Shrs. gr., 5y
Rev. gr., 5y
19.24%
Revenues
394m
+13.38%
32,377,17840,821,5710052,084,51866,171,44959,455,65755,589,48367,243,65463,885,77382,213,46491,094,132115,708,033158,322,241163,286,560226,901,500285,590,810337,620,237347,224,758393,684,906
Net income
29m
-6.89%
437,7664,279,134001,729,4092,882,0781,817,9302,704,3793,687,3272,375,8874,368,5866,098,9149,219,37715,866,09417,923,37422,270,43235,111,69743,097,33431,308,52629,150,004
CFO
52m
2,880,3195,192,319-2,040,1203,546,6705,601,6090904,2924,212,5538,630,3016,644,79110,216,4864,436,87120,497,91720,350,9527,665,91931,248,37356,375,19653,763,942051,875,876
Dividend
May 24, 20242.36 EUR/sh
Earnings
May 06, 2025

Profile

secunet Security Networks Aktiengesellschaft operates as a cybersecurity company in Germany and internationally. The company offers safety audits and analyses; secunet biomiddle, a middleware for biometric systems and electronic ID (eID) documents; secunet bocoa, a border control application for stationary and mobile use; secunet CryptoServices; secunet easygate, an automated border control system; and secunet easykiosk, an automated system that collects, processes, and forwards relevant personal data. It also provides secunet easytower for biometric acquisition at stationary border control; secunet edge, an edge computing solution; eID public key infrastructure for automotive applications; secunet GlobalTester, an open-source-based test tool for smart cards and document readers; secunet Golden Reader Tool, an acknowledged standard solution for the readout of electronic identity documents; hardware security modules; secunet konnektor for healthcare telematics; protect4use for secure authentication to protect digital identity; IT security outsourcing; secunet safe surfer to run external and unknown content in a surfing environment isolated from the internal network; and secunet Session Border Controller that filters audio and video protocols. In addition, the company offers SINA Communicator H, a multi-crypto phone; SINA Workflow, a digital management of classified information; business continuity management system; data centre connectors for hospitals and large medical facilities; data protection management; information security management; anomaly detection services; secure web solutions; security analyses and penetration tests; security consulting; SecuStack, a secure and turnkey cloud infrastructure solution that ensures the protection of business-critical applications, sensitive data, and confidential information; and Stashcat, a secure messaging for police, public authorities, and companies. The company was founded in 1997 and is headquartered in Essen, Germany.
IPO date
Nov 10, 1999
Employees
1,013
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
393,685
13.38%
347,225
2.84%
337,620
18.22%
Cost of revenue
353,322
300,004
273,753
Unusual Expense (Income)
NOPBT
40,363
47,221
63,867
NOPBT Margin
10.25%
13.60%
18.92%
Operating Taxes
13,088
15,424
20,609
Tax Rate
32.43%
32.66%
32.27%
NOPAT
27,275
31,797
43,258
Net income
29,150
-6.89%
31,309
-27.35%
43,097
22.74%
Dividends
(18,503)
(34,806)
(16,433)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
6,195
4,260
3,132
Long-term debt
30,828
33,524
31,688
Deferred revenue
42,756
37,563
30,093
Other long-term liabilities
11,239
19,829
10,337
Net debt
(9,450)
9,754
(91,070)
Cash flow
Cash from operating activities
51,876
53,764
CAPEX
(8,808)
(6,781)
Cash from investing activities
(8,754)
Cash from financing activities
(23,332)
(39,532)
FCF
41,649
(24,009)
42,609
Balance
Cash
41,270
21,784
119,600
Long term investments
5,204
6,246
6,290
Excess cash
26,789
10,668
109,009
Stockholders' equity
116,025
106,016
108,006
Invested Capital
184,141
179,298
66,107
ROIC
15.01%
25.91%
69.11%
ROCE
18.19%
23.38%
35.81%
EV
Common stock shares outstanding
6,470
6,470
6,470
Price
Market cap
EV
EBITDA
57,823
62,093
73,800
EV/EBITDA
Interest
897
510
295
Interest/NOPBT
2.22%
1.08%
0.46%