XETR
YOC
Market cap65mUSD
May 02, Last price
16.70EUR
1D
7.05%
1Q
8.44%
Jan 2017
363.89%
IPO
-52.96%
Name
Yoc AG
Chart & Performance
Profile
YOC AG provides mobile advertising technology solutions in Germany, Austria, and Poland. It develops digital advertising formats for automated trading through its marketplace. The company's products include VIS.X, a go-to-platform for programmatic advertising; YOC Inline Video Ad for sharing messages across display and video placements; and YOC Understitial Ad, a user-initiated format that allows the individual to reveal the ad by scrolling up or down. It also provides YOC Mystery Ad, which allows users to interact directly with the campaign; YOC Mystery Scroller, a reactive-scroll technology that enables users to interact with advertising messages; YOC Ads Plus, which provides various product variations; and YOC Branded Takeover, which offers a combination of various Ad formats. The company was founded in 2001 and is headquartered in Berlin, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 30,630 30.70% | 23,434 24.41% | |||||||
Cost of revenue | 27,613 | 14,275 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 3,016 | 9,159 | |||||||
NOPBT Margin | 9.85% | 39.08% | |||||||
Operating Taxes | (58) | (46) | |||||||
Tax Rate | |||||||||
NOPAT | 3,075 | 9,205 | |||||||
Net income | 2,900 24.14% | 2,336 13.10% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 552 | 369 | |||||||
Long-term debt | 854 | 1,146 | |||||||
Deferred revenue | 777 | (714) | |||||||
Other long-term liabilities | 1,336 | 396 | |||||||
Net debt | (1,553) | (189) | |||||||
Cash flow | |||||||||
Cash from operating activities | 3,910 | 2,451 | |||||||
CAPEX | (79) | (1,185) | |||||||
Cash from investing activities | (2,607) | (1,440) | |||||||
Cash from financing activities | (46) | (1,101) | |||||||
FCF | 2,036 | 8,713 | |||||||
Balance | |||||||||
Cash | 2,960 | 1,703 | |||||||
Long term investments | (795) | ||||||||
Excess cash | 1,428 | 532 | |||||||
Stockholders' equity | (17,447) | (20,346) | |||||||
Invested Capital | 23,563 | 22,152 | |||||||
ROIC | 13.45% | 41.13% | |||||||
ROCE | 48.23% | 363.47% | |||||||
EV | |||||||||
Common stock shares outstanding | 3,476 | 3,476 | |||||||
Price | 14.85 14.23% | 13.00 -4.41% | |||||||
Market cap | 51,626 14.23% | 45,194 -4.49% | |||||||
EV | 50,073 | 45,005 | |||||||
EBITDA | 4,482 | 10,298 | |||||||
EV/EBITDA | 11.17 | 4.37 | |||||||
Interest | 106 | 95 | |||||||
Interest/NOPBT | 3.52% | 1.04% |