Loading...
XETR
WUW
Market cap6.40bUSD
May 09, Last price  
15.18EUR
1D
0.66%
1Q
24.84%
Jan 2017
-18.43%
Name

Wuestenrot & Wuerttembergische AG

Chart & Performance

D1W1MN
P/E
167.24
P/S
0.92
EPS
0.09
Div Yield, %
4.28%
Shrs. gr., 5y
—
Rev. gr., 5y
-3.82%
Revenues
6.15b
+3.22%
05,354,864,0005,181,292,0005,115,117,0005,657,513,0005,835,608,0006,846,651,0007,477,460,0007,352,408,0007,566,474,0007,676,771,4687,329,740,3596,809,489,8657,134,101,3017,477,058,7647,902,170,4598,663,342,1696,718,957,6295,961,057,0006,153,000,000
Net income
34m
-75.48%
035,582,000200,444,00059,702,000222,108,000179,749,000178,995,000221,858,000143,137,000233,378,000270,351,000232,919,000256,642,000214,208,000248,076,000209,907,000350,525,000235,420,000138,657,00034,000,000
CFO
333m
P
125,523,000-502,050,000552,772,0002,260,246,0003,590,240,0001,781,889,000-62,833,000847,550,0001,713,805,0001,603,220,000-1,482,639,304-1,751,486,341310,557,608-878,057,0671,163,372,768474,695,609-961,062,777-2,374,030,119-108,124,000333,000,000
Dividend
May 15, 20240.65 EUR/sh
Earnings
May 15, 2025

Profile

Wüstenrot & Württembergische AG, together with its subsidiaries, provides insurance products and services in Germany, the Czech Republic, and internationally. It operates through Housing, Life and Health Insurance, Property/Casualty Insurance, and All Other segments. The Housing segment offers home loan savings and banking products primarily for retail customers, such as home loan savings contracts, bridging loans, and mortgage loans. The Life and Health Insurance segment provides life and health insurance products for individuals and groups, including classic and unit-linked life and annuity insurance, term insurance, classic and unit-linked Riester and basic pensions, and occupational disability insurance, as well as full and supplementary private health insurance and nursing care insurance. The Property/Casualty Insurance segment offers various insurance products for retail and corporate customers, including general liability, casualty, motor, household, residential building, legal expenses, transport, and technical insurance. The All Other segment provides asset management and property development services; and markets home loan savings and banking products. The company distributes its products and services through partners, brokers, and its mobile sales force, as well as through online sales channels. Wüstenrot & Württembergische AG was founded in 1828 and is headquartered in Stuttgart, Germany.
URL
https://www.ww-ag.com/
IPO date
Sep 09, 1999
Employees
6,353
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,153,000
3.22%
5,961,057
-11.28%
6,718,958
-22.44%
Cost of revenue
(237,000)
(195,651)
376,273
Unusual Expense (Income)
NOPBT
6,390,000
6,156,708
6,342,685
NOPBT Margin
103.85%
103.28%
94.40%
Operating Taxes
(9,000)
60,678
79,600
Tax Rate
0.99%
1.25%
NOPAT
6,399,000
6,096,030
6,263,085
Net income
34,000
-75.48%
138,657
-41.10%
235,420
-32.84%
Dividends
(61,000)
(60,915)
(64,020)
Dividend yield
Proceeds from repurchase of equity
(1,000)
(488)
483
BB yield
Debt
Debt current
2,683,219
Long-term debt
5,130,000
5,754,924
2,949,354
Deferred revenue
5,000
8,218
Other long-term liabilities
(5,441,000)
58,017,114
52,558,337
Net debt
(51,869,000)
(26,335,869)
(18,438,685)
Cash flow
Cash from operating activities
333,000
(108,124)
(2,374,030)
CAPEX
(68,000)
(69,930)
(128,860)
Cash from investing activities
(66,000)
53,712
2,683,129
Cash from financing activities
(333,000)
(98,222)
(81,969)
FCF
6,547,186
(1,215,710)
5,997,571
Balance
Cash
24,793,000
1,045,982
22,638,867
Long term investments
32,206,000
31,044,811
1,432,391
Excess cash
56,691,350
31,792,740
23,735,311
Stockholders' equity
4,640,000
3,964,969
2,895,908
Invested Capital
67,276,000
64,715,783
59,050,397
ROIC
9.70%
9.85%
9.51%
ROCE
8.84%
8.96%
10.10%
EV
Common stock shares outstanding
93,665
93,715
93,700
Price
Market cap
EV
EBITDA
6,390,000
6,229,977
6,421,418
EV/EBITDA
Interest
31,910
Interest/NOPBT
0.50%