XETRWSU
Market cap551mUSD
Dec 23, Last price
39.60EUR
1D
0.25%
1Q
7.03%
Jan 2017
-20.48%
Name
WashTec AG
Chart & Performance
Profile
WashTec AG provides solutions for car wash in Europe, North America, and the Asia Pacific. The company offers various roll-over, self-service, and commercial vehicle wash equipment, as well as associated peripheral devices. It also provides wash tunnel systems; water reclaim systems; equipment maintenance; service projects and upgrades; spare parts; and digital solutions, as well as car wash chemicals under the Auwa brand. In addition, the company offers car wash management services; and financial services, such as financing and leasing solutions. It serves petroleum companies, convenience stores, individual filling stations, and filling station operator chains; and car wash operators, automobile repair shops, supermarket chains, road freight companies, and public transport operators. WashTec AG was founded in 1885 and is headquartered in Augsburg, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 489,468 1.50% | 482,239 12.01% | 430,533 13.70% | |||||||
Cost of revenue | 402,818 | 399,822 | 342,275 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 86,650 | 82,417 | 88,258 | |||||||
NOPBT Margin | 17.70% | 17.09% | 20.50% | |||||||
Operating Taxes | 10,439 | 10,908 | 13,716 | |||||||
Tax Rate | 12.05% | 13.24% | 15.54% | |||||||
NOPAT | 76,211 | 71,509 | 74,542 | |||||||
Net income | 27,972 6.14% | 26,355 -15.19% | 31,077 133.63% | |||||||
Dividends | (29,441) | (38,810) | (30,779) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 41,779 | 49,298 | 20,991 | |||||||
Long-term debt | 36,219 | 20,332 | 33,050 | |||||||
Deferred revenue | 1,297 | 1,738 | 1,901 | |||||||
Other long-term liabilities | 10,919 | 13,417 | 15,771 | |||||||
Net debt | 57,011 | 51,708 | 35,757 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 58,414 | 21,939 | 45,662 | |||||||
CAPEX | (14,726) | (7,528) | (4,264) | |||||||
Cash from investing activities | (15,664) | (6,516) | (3,400) | |||||||
Cash from financing activities | (34,376) | (47,671) | (39,389) | |||||||
FCF | 81,673 | 52,130 | 72,923 | |||||||
Balance | ||||||||||
Cash | 16,673 | 14,215 | 19,702 | |||||||
Long term investments | 4,314 | 3,707 | (1,418) | |||||||
Excess cash | ||||||||||
Stockholders' equity | 62,478 | 64,839 | 80,235 | |||||||
Invested Capital | 156,539 | 155,230 | 135,867 | |||||||
ROIC | 48.89% | 49.13% | 53.82% | |||||||
ROCE | 54.74% | 52.55% | 64.34% | |||||||
EV | ||||||||||
Common stock shares outstanding | 13,382 | 13,382 | 13,382 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 101,342 | 97,107 | 102,765 | |||||||
EV/EBITDA | ||||||||||
Interest | 3,688 | 1,275 | 971 | |||||||
Interest/NOPBT | 4.26% | 1.55% | 1.10% |