Loading...
XETR
WIG1
Market cap1mUSD
Apr 09, Last price  
0.03EUR
1D
-5.00%
1Q
-91.62%
Jan 2017
-98.78%
Name

Sporttotal AG

Chart & Performance

D1W1MN
P/E
—
P/S
0.02
EPS
—
Div Yield, %
—
Shrs. gr., 5y
5.24%
Rev. gr., 5y
3.44%
Revenues
45m
-10.63%
39,325,00036,998,00028,530,00028,819,00033,962,00037,215,00035,436,00060,249,00063,325,00056,592,00055,747,00037,641,00038,505,00022,938,00024,947,00049,880,00044,579,000
Net income
-9m
L-9.79%
-3,110,000-4,735,000-6,434,0002,776,000-3,024,000-5,514,000-5,240,000106,000-1,534,000-6,199,000285,000-7,111,000-16,602,000-13,244,000-9,862,000-9,499,000-8,569,000
CFO
-5m
L+564.06%
3,964,0003,172,0001,771,000171,000431,0002,210,000-264,0001,501,000-843,000-1,357,000-7,056,000-1,431,000-5,621,000-10,147,000-6,154,000-729,000-4,841,000

Profile

Sporttotal AG produces, broadcasts, and markets sports and adventure events worldwide. It also offers technical equipment of racetracks, as well as sports and meeting places. The company was formerly known as _wige MEDIA AG and changed its name to Sporttotal AG in September 2017. Sporttotal AG was founded in 1978 and is based in Cologne, Germany.
URL
https://www.sporttotal.com/
IPO date
Nov 07, 2000
Employees
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
44,579
-10.63%
49,880
99.94%
Cost of revenue
33,063
46,324
Unusual Expense (Income)
NOPBT
11,516
3,556
NOPBT Margin
25.83%
7.13%
Operating Taxes
(47)
(187)
Tax Rate
NOPAT
11,563
3,743
Net income
(8,569)
-9.79%
(9,499)
-3.68%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,655
3,166
Long-term debt
27,412
17,541
Deferred revenue
(2,975)
Other long-term liabilities
650
101
Net debt
28,978
20,577
Cash flow
Cash from operating activities
(4,841)
(729)
CAPEX
(788)
(1,551)
Cash from investing activities
(2,309)
(1,548)
Cash from financing activities
5,113
3,461
FCF
10,111
9,652
Balance
Cash
1,089
3,105
Long term investments
(2,975)
Excess cash
Stockholders' equity
(49,727)
(22,802)
Invested Capital
48,045
16,905
ROIC
35.61%
24.10%
ROCE
EV
Common stock shares outstanding
30,604
30,946
Price
Market cap
EV
EBITDA
14,526
6,616
EV/EBITDA
Interest
2,988
2,576
Interest/NOPBT
25.95%
72.44%