Loading...
XETRWIG1
Market cap10mUSD
Dec 23, Last price  
0.28EUR
1D
24.32%
1Q
-52.82%
Jan 2017
-88.18%
Name

Sporttotal AG

Chart & Performance

D1W1MN
XETR:WIG1 chart
P/E
—
P/S
0.22
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
5.24%
Rev. gr., 5y
3.44%
Revenues
45m
-10.63%
39,325,00036,998,00028,530,00028,819,00033,962,00037,215,00035,436,00060,249,00063,325,00056,592,00055,747,00037,641,00038,505,00022,938,00024,947,00049,880,00044,579,000
Net income
-9m
L-9.79%
-3,110,000-4,735,000-6,434,0002,776,000-3,024,000-5,514,000-5,240,000106,000-1,534,000-6,199,000285,000-7,111,000-16,602,000-13,244,000-9,862,000-9,499,000-8,569,000
CFO
-5m
L+564.06%
3,964,0003,172,0001,771,000171,000431,0002,210,000-264,0001,501,000-843,000-1,357,000-7,056,000-1,431,000-5,621,000-10,147,000-6,154,000-729,000-4,841,000

Profile

Sporttotal AG produces, broadcasts, and markets sports and adventure events worldwide. It also offers technical equipment of racetracks, as well as sports and meeting places. The company was formerly known as _wige MEDIA AG and changed its name to Sporttotal AG in September 2017. Sporttotal AG was founded in 1978 and is based in Cologne, Germany.
URL
https://www.sporttotal.com/
IPO date
Nov 07, 2000
Employees
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
44,579
-10.63%
49,880
99.94%
24,947
8.76%
Cost of revenue
33,063
46,324
22,318
Unusual Expense (Income)
NOPBT
11,516
3,556
2,629
NOPBT Margin
25.83%
7.13%
10.54%
Operating Taxes
(47)
(187)
(2,223)
Tax Rate
NOPAT
11,563
3,743
4,852
Net income
(8,569)
-9.79%
(9,499)
-3.68%
(9,862)
-25.54%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,655
3,166
3,719
Long-term debt
27,412
17,541
13,516
Deferred revenue
(2,975)
(2,298)
Other long-term liabilities
650
101
221
Net debt
28,978
20,577
18,185
Cash flow
Cash from operating activities
(4,841)
(729)
(6,154)
CAPEX
(788)
(1,551)
(1,776)
Cash from investing activities
(2,309)
(1,548)
(1,774)
Cash from financing activities
5,113
3,461
8,566
FCF
10,111
9,652
7,881
Balance
Cash
1,089
3,105
1,944
Long term investments
(2,975)
(2,894)
Excess cash
Stockholders' equity
(49,727)
(22,802)
(13,825)
Invested Capital
48,045
16,905
14,160
ROIC
35.61%
24.10%
40.73%
ROCE
99.85%
EV
Common stock shares outstanding
30,604
30,946
30,946
Price
Market cap
EV
EBITDA
14,526
6,616
6,399
EV/EBITDA
Interest
2,988
2,576
1,464
Interest/NOPBT
25.95%
72.44%
55.69%