Loading...
XETRWEW
Market cap151mUSD
Dec 23, Last price  
7.26EUR
1D
0.83%
1Q
1.40%
IPO
-71.42%
Name

Westwing Group SE

Chart & Performance

D1W1MN
XETR:WEW chart
P/E
—
P/S
0.34
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
5.51%
Rev. gr., 5y
11.04%
Revenues
429m
-0.53%
183,332,000219,194,000250,372,000265,839,000253,900,000267,300,000432,800,000522,400,000430,900,000428,600,000
Net income
-12m
L-61.73%
-63,600,000-53,079,000-22,944,000-29,188,000-2,300,000-39,000,00029,800,00012,000,000-32,400,000-12,400,000
CFO
33m
P
-38,412,000-47,390,000-13,852,000-7,762,000-7,600,000-13,300,00047,500,00018,700,000-7,500,00033,299,999
Earnings
Mar 26, 2025

Profile

Westwing Group SE, together with its subsidiaries, engages in the home and living eCommerce business. The company operates through two segments, DACH and International. It offers textiles, furniture, kitchen accessories, rugs, and home décor and accessories, as well as lighting, dining, and other products. The company provides its products under own and private label, and third-party brands. It has operations in 11 European countries, including Germany, Austria, Switzerland, Poland, France, Spain, Belgium, the Netherlands, the Czech Republic, Slovakia, and Italy. The company was incorporated in 2011 and is headquartered in Munich, Germany.
URL
https://www.westwing.com/
IPO date
Oct 09, 2018
Employees
1,570
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
428,600
-0.53%
430,900
-17.52%
522,400
20.70%
Cost of revenue
283,500
309,500
331,300
Unusual Expense (Income)
NOPBT
145,100
121,400
191,100
NOPBT Margin
33.85%
28.17%
36.58%
Operating Taxes
3,300
2,100
7,000
Tax Rate
2.27%
1.73%
3.66%
NOPAT
141,800
119,300
184,100
Net income
(12,400)
-61.73%
(32,400)
-370.00%
12,000
-59.73%
Dividends
Dividend yield
Proceeds from repurchase of equity
(3,700)
(500)
(1,700)
BB yield
2.06%
0.25%
0.35%
Debt
Debt current
11,200
9,700
8,400
Long-term debt
62,200
79,700
83,200
Deferred revenue
Other long-term liabilities
15,200
8,200
11,400
Net debt
(8,100)
11,100
(10,500)
Cash flow
Cash from operating activities
33,300
(7,500)
18,700
CAPEX
(1,500)
(13,900)
(14,900)
Cash from investing activities
(3,800)
(11,400)
(16,000)
Cash from financing activities
(23,900)
(2,700)
(9,700)
FCF
150,300
121,700
163,000
Balance
Cash
81,500
76,000
97,300
Long term investments
2,300
4,800
Excess cash
60,070
56,755
75,980
Stockholders' equity
(327,400)
(272,800)
(244,000)
Invested Capital
447,200
414,100
419,500
ROIC
32.93%
28.62%
46.11%
ROCE
118.06%
84.54%
105.81%
EV
Common stock shares outstanding
20,269
20,574
21,706
Price
8.84
-7.92%
9.60
-56.64%
22.14
-33.15%
Market cap
179,182
-9.28%
197,514
-58.90%
480,563
-33.02%
EV
171,082
208,614
470,063
EBITDA
164,700
139,400
204,100
EV/EBITDA
1.04
1.50
2.30
Interest
1,900
1,800
1,600
Interest/NOPBT
1.31%
1.48%
0.84%