Loading...
XETR
WAC
Market cap1.81bUSD
Apr 25, Last price  
23.45EUR
1D
3.08%
1Q
47.86%
Jan 2017
52.57%
IPO
-6.76%
Name

Wacker Neuson SE

Chart & Performance

D1W1MN
P/E
22.72
P/S
0.71
EPS
1.03
Div Yield, %
4.90%
Shrs. gr., 5y
-0.61%
Rev. gr., 5y
3.29%
Revenues
2.23b
-15.82%
503,191,000619,277,000742,062,000870,331,000597,013,000757,926,000991,561,0001,091,716,0001,159,522,0001,284,262,0001,375,330,0001,361,440,0001,533,900,0001,706,500,0001,901,100,0001,615,500,0001,866,200,0002,252,400,0002,654,900,0002,234,900,000
Net income
70m
-62.24%
31,272,00048,548,00054,126,00038,105,000-109,945,00024,628,00086,425,00054,131,00061,167,00091,512,00066,161,00056,830,00087,500,000144,600,00088,500,00014,100,000137,900,000142,600,000185,900,00070,200,000
CFO
305m
+169.70%
69,538,00081,591,00096,147,00031,133,000138,255,00044,918,00043,581,00013,602,000132,584,000106,760,000130,999,000131,066,000138,000,000-18,100,000-20,900,000405,000,000331,700,000-6,400,000113,200,000305,300,000
Dividend
May 16, 20241.15 EUR/sh

Profile

Wacker Neuson SE manufactures and distributes light and compact equipment under the Wacker Neuson, Kramer, and Weidemann brand names in Europe, the Americas, and the Asia-Pacific. It operates through three segments: Light Equipment, Compact Equipment, and Services. The company offers internal and external vibrators for concrete compaction; trowels and screeds for concrete finishing; rammers, vibratory plates, and rollers for soil compaction; demolition products and saws; lighting; generators; pumps; and heaters. In addition, it offers compact construction equipment, including track and mobile excavators, wheel loaders, telescopic handlers, skid steer and backhoe loaders, compact track loaders, and wheel and track dumpers. The company also provides repair, maintenance, and spare parts; and used equipment, as well as rental, leasing, financing, training, telematics, and e-business services. It serves construction, gardening, landscaping, and agriculture sectors, as well as municipal bodies and companies in the recycling, energy, oil and gas, and rail transport sectors. The company was founded in 1848 and is headquartered in Munich, Germany.
URL
https://wackerneusongroup.com/
IPO date
May 15, 2007
Employees
6,608
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,234,900
-15.82%
2,654,900
17.87%
2,252,400
20.69%
Cost of revenue
2,123,200
2,419,500
2,069,800
Unusual Expense (Income)
NOPBT
111,700
235,400
182,600
NOPBT Margin
5.00%
8.87%
8.11%
Operating Taxes
31,300
68,800
49,700
Tax Rate
28.02%
29.23%
27.22%
NOPAT
80,400
166,600
132,900
Net income
70,200
-62.24%
185,900
30.36%
142,600
3.41%
Dividends
(78,200)
(68,000)
(61,200)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
180,300
326,200
141,300
Long-term debt
428,500
304,200
301,200
Deferred revenue
21,500
16,100
10,200
Other long-term liabilities
49,300
70,000
47,100
Net debt
548,400
507,900
372,100
Cash flow
Cash from operating activities
305,300
113,200
(6,400)
CAPEX
(61,900)
(163,500)
(103,800)
Cash from investing activities
(120,700)
(138,100)
5,600
Cash from financing activities
(177,500)
(5,000)
(250,800)
FCF
(126,200)
(65,900)
163,100
Balance
Cash
71,800
66,400
85,300
Long term investments
(11,400)
56,100
(14,900)
Excess cash
Stockholders' equity
941,500
949,500
833,500
Invested Capital
2,047,600
2,081,700
1,787,000
ROIC
3.89%
8.61%
7.86%
ROCE
5.29%
10.97%
9.88%
EV
Common stock shares outstanding
68,010
68,015
68,010
Price
Market cap
EV
EBITDA
211,100
322,500
254,800
EV/EBITDA
Interest
25,500
18,100
10,700
Interest/NOPBT
22.83%
7.69%
5.86%