Loading...
XETRWAC
Market cap1.01bUSD
Dec 23, Last price  
14.24EUR
1D
1.71%
1Q
-3.13%
Jan 2017
-7.35%
IPO
-43.38%
Name

Wacker Neuson SE

Chart & Performance

D1W1MN
XETR:WAC chart
P/E
5.21
P/S
0.36
EPS
2.73
Div Yield, %
7.02%
Shrs. gr., 5y
-0.61%
Rev. gr., 5y
9.24%
Revenues
2.65b
+17.87%
503,191,000619,277,000742,062,000870,331,000597,013,000757,926,000991,561,0001,091,716,0001,159,522,0001,284,262,0001,375,330,0001,361,440,0001,533,900,0001,706,500,0001,901,100,0001,615,500,0001,866,200,0002,252,400,0002,654,900,000
Net income
186m
+30.36%
31,272,00048,548,00054,126,00038,105,000-109,945,00024,628,00086,425,00054,131,00061,167,00091,512,00066,161,00056,830,00087,500,000144,600,00088,500,00014,100,000137,900,000142,600,000185,900,000
CFO
113m
P
69,538,00081,591,00096,147,00031,133,000138,255,00044,918,00043,581,00013,602,000132,584,000106,760,000130,999,000131,066,000138,000,000-18,100,000-20,900,000405,000,000331,700,000-6,400,000113,200,000
Dividend
May 16, 20241.15 EUR/sh

Profile

Wacker Neuson SE manufactures and distributes light and compact equipment under the Wacker Neuson, Kramer, and Weidemann brand names in Europe, the Americas, and the Asia-Pacific. It operates through three segments: Light Equipment, Compact Equipment, and Services. The company offers internal and external vibrators for concrete compaction; trowels and screeds for concrete finishing; rammers, vibratory plates, and rollers for soil compaction; demolition products and saws; lighting; generators; pumps; and heaters. In addition, it offers compact construction equipment, including track and mobile excavators, wheel loaders, telescopic handlers, skid steer and backhoe loaders, compact track loaders, and wheel and track dumpers. The company also provides repair, maintenance, and spare parts; and used equipment, as well as rental, leasing, financing, training, telematics, and e-business services. It serves construction, gardening, landscaping, and agriculture sectors, as well as municipal bodies and companies in the recycling, energy, oil and gas, and rail transport sectors. The company was founded in 1848 and is headquartered in Munich, Germany.
URL
https://wackerneusongroup.com/
IPO date
May 15, 2007
Employees
6,608
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,654,900
17.87%
2,252,400
20.69%
1,866,200
15.52%
Cost of revenue
2,419,500
2,069,800
1,681,600
Unusual Expense (Income)
NOPBT
235,400
182,600
184,600
NOPBT Margin
8.87%
8.11%
9.89%
Operating Taxes
68,800
49,700
49,500
Tax Rate
29.23%
27.22%
26.81%
NOPAT
166,600
132,900
135,100
Net income
185,900
30.36%
142,600
3.41%
137,900
878.01%
Dividends
(68,000)
(61,200)
(41,700)
Dividend yield
Proceeds from repurchase of equity
(53,000)
BB yield
Debt
Debt current
326,200
141,300
161,800
Long-term debt
304,200
301,200
419,700
Deferred revenue
16,100
10,200
6,800
Other long-term liabilities
70,000
47,100
64,600
Net debt
507,900
372,100
259,100
Cash flow
Cash from operating activities
113,200
(6,400)
331,700
CAPEX
(163,500)
(103,800)
(82,200)
Cash from investing activities
(138,100)
5,600
(182,600)
Cash from financing activities
(5,000)
(250,800)
(128,900)
FCF
(65,900)
163,100
9,900
Balance
Cash
66,400
85,300
328,100
Long term investments
56,100
(14,900)
(5,700)
Excess cash
229,090
Stockholders' equity
949,500
833,500
752,100
Invested Capital
2,081,700
1,787,000
1,595,710
ROIC
8.61%
7.86%
8.64%
ROCE
10.97%
9.88%
9.85%
EV
Common stock shares outstanding
68,015
68,010
69,200
Price
Market cap
EV
EBITDA
322,500
254,800
262,000
EV/EBITDA
Interest
18,100
10,700
10,600
Interest/NOPBT
7.69%
5.86%
5.74%