Loading...
XETR
VNA
Market cap27bUSD
Jul 08, Last price  
28.50EUR
1D
-0.63%
1Q
14.83%
Jan 2017
-7.80%
IPO
70.15%
Name

Vonovia SE

Chart & Performance

D1W1MN
P/E
P/S
4.01
EPS
Div Yield, %
3.16%
Shrs. gr., 5y
4.04%
Rev. gr., 5y
15.33%
Revenues
5.94b
+20.49%
891,200,0001,390,800,0001,348,200,0001,029,100,0001,238,100,0001,156,200,0001,601,400,0001,064,900,0001,067,600,0001,156,600,0002,063,500,0002,209,300,0002,391,600,0002,708,200,0002,910,700,0003,147,100,0003,623,900,0005,151,800,0004,929,100,0005,939,100,000
Net income
-896m
L-85.74%
170,300,000207,100,00046,300,000-256,900,000140,900,000191,100,000423,000,000171,400,000480,200,000402,600,000963,500,0002,340,700,0002,450,700,0002,306,500,0001,187,000,0003,268,500,0002,680,300,000-669,400,000-6,285,100,000-896,000,000
CFO
2.40b
+92.07%
549,500,000789,900,000540,600,000483,300,000406,200,000472,500,000580,600,000385,500,000259,600,000463,300,000689,800,000828,900,000946,000,0001,132,500,0001,555,900,0001,430,500,0001,823,900,0002,084,300,0001,250,400,0002,401,600,000
Dividend
May 29, 20250 EUR/sh

Profile

Vonovia SE operates as an integrated residential real estate company in Europe. It operates through five segments: Rental, Value-Add, Recurring Sales, Development, and Deutsche Wohnen. The company offers property management services; apartments and property-related services; and value-added services, including maintenance and modernization of properties, craftsmen and residential environment organization, residential environment organization, condominium administration, cable TV, metering, energy supply, and insurances services. It also engages in the sale of individual condominiums and single-family houses; and project development activities. As of December 31, 2021, the company had 565,334 residential units; 168,015 garages and parking spaces; and 9,289 commercial units, as well as managed 71,173 residential units for other owners in Germany, Austria, and Sweden. The company was formerly known as Deutsche Annington Immobilien SE and changed its name to Vonovia SE in August 2015. Vonovia SE was founded in 1998 and is headquartered in Bochum, Germany.
IPO date
Jul 11, 2013
Employees
15,764
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,939,100
20.49%
4,929,100
-4.32%
5,151,800
42.16%
Cost of revenue
3,877,500
3,595,600
2,478,300
Unusual Expense (Income)
NOPBT
2,061,600
1,333,500
2,673,500
NOPBT Margin
34.71%
27.05%
51.89%
Operating Taxes
385,600
(2,577,100)
(63,300)
Tax Rate
18.70%
NOPAT
1,676,000
3,910,600
2,736,800
Net income
(896,000)
-85.74%
(6,285,100)
838.92%
(669,400)
-124.97%
Dividends
(372,900)
(672,300)
Dividend yield
1.61%
3.88%
Proceeds from repurchase of equity
(547,300)
1,716,000
(718,200)
BB yield
2.28%
-7.42%
4.15%
Debt
Debt current
5,084,800
3,304,500
3,733,400
Long-term debt
38,946,800
40,895,100
42,791,300
Deferred revenue
40,300
Other long-term liabilities
910,600
933,400
868,500
Net debt
41,718,000
41,377,600
44,434,200
Cash flow
Cash from operating activities
2,401,600
1,250,400
2,084,300
CAPEX
(228,200)
Cash from investing activities
(187,600)
(825,900)
938,200
Cash from financing activities
(1,821,000)
(961,000)
(3,145,100)
FCF
1,751,600
2,387,300
3,546,400
Balance
Cash
2,018,500
1,374,400
1,198,300
Long term investments
295,100
1,447,600
892,200
Excess cash
2,016,645
2,575,545
1,832,910
Stockholders' equity
26,102,500
27,263,400
29,508,200
Invested Capital
70,226,155
71,872,755
78,929,690
ROIC
2.36%
5.19%
3.36%
ROCE
2.35%
1.48%
2.69%
EV
Common stock shares outstanding
819,354
806,252
788,254
Price
29.32
2.20%
28.69
30.53%
21.98
-54.68%
Market cap
24,023,473
3.86%
23,131,359
33.51%
17,325,833
-43.32%
EV
69,871,973
68,770,959
65,088,333
EBITDA
2,195,900
1,744,300
3,952,600
EV/EBITDA
31.82
39.43
16.47
Interest
877,100
815,600
623,100
Interest/NOPBT
42.54%
61.16%
23.31%