XETRVBX
Market cap22mUSD
Dec 23, Last price
1.04EUR
1D
-3.70%
1Q
-22.96%
IPO
-96.78%
Name
Voltabox AG
Chart & Performance
Profile
Voltabox AG develops battery systems for e-mobility in industrial applications in Germany, European Union, and internationally. The company's battery systems are used in forklifts, mining vehicles, electric buses for public transport, and automated guided vehicles. It also develops and produces lithium-ion batteries for the mass market The company was founded in 1835 and is headquartered in Paderborn, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 10,628 1,117.41% | 873 -84.03% | 5,467 414.30% | |||||||
Cost of revenue | 9,623 | 2,705 | 4,570 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,005 | (1,832) | 897 | |||||||
NOPBT Margin | 9.46% | 16.41% | ||||||||
Operating Taxes | 402 | (601) | 5,819 | |||||||
Tax Rate | 40.00% | 648.72% | ||||||||
NOPAT | 603 | (1,231) | (4,922) | |||||||
Net income | (3,229) -3.90% | (3,360) -78.77% | (15,828) -57.28% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 3,973 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 122 | 122 | 254 | |||||||
Long-term debt | 566 | 512 | 254 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (719) | (641) | (1,371) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,305 | (2,695) | (8,217) | |||||||
CAPEX | (817) | (353) | (492) | |||||||
Cash from investing activities | (878) | (384) | 9,879 | |||||||
Cash from financing activities | (231) | 3,465 | (3,587) | |||||||
FCF | 3,073 | (1,724) | 10,616 | |||||||
Balance | ||||||||||
Cash | 931 | 800 | 410 | |||||||
Long term investments | 476 | 475 | 1,469 | |||||||
Excess cash | 876 | 1,231 | 1,606 | |||||||
Stockholders' equity | (22,373) | (20,879) | 1,718 | |||||||
Invested Capital | 21,223 | 22,919 | 366 | |||||||
ROIC | 2.73% | |||||||||
ROCE | 45.49% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 18,929 | 16,896 | 15,825 | |||||||
Price | 1.32 | 1.53 -59.42% | ||||||||
Market cap | 24,986 | 24,212 -59.42% | ||||||||
EV | 24,204 | 22,841 | ||||||||
EBITDA | 1,254 | (235) | 4,220 | |||||||
EV/EBITDA | 19.30 | 5.41 | ||||||||
Interest | 72 | 601 | 9 | |||||||
Interest/NOPBT | 7.16% | 1.00% |