XETRUZU
Market cap254mUSD
Dec 23, Last price
48.60EUR
1D
1.25%
1Q
-0.41%
Jan 2017
-10.00%
IPO
154.72%
Name
Uzin Utz SE
Chart & Performance
Profile
Uzin Utz AG develops, manufactures, and sells construction chemical system products. The company operates in Germany-Laying Systems, Germany-Surface Care and Refinement, Netherlands-Laying Systems, Netherlands-Wholesale, Western Europe, Southern/Eastern Europe, and All Other segments. It offers laying systems for floors, parquet, tiles, and natural stone; surface care and refining products; and synthetic resin flooring products. The company also provides product systems for installation of floor coverings; surface finishing of parquet flooring; machines and special tools for floor finishing; high-performance dry adhesives; and cleaning and maintenance products, as well as floor related services. It markets its products under the UZIN, WOLFF, PALLMANN, arturo, codex and Pajarito brands worldwide. The company was founded in 1911 and is headquartered in Ulm, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 479,337 -1.60% | 487,134 10.68% | 440,127 14.74% | |||||||
Cost of revenue | 268,133 | 399,089 | 352,148 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 211,204 | 88,045 | 87,979 | |||||||
NOPBT Margin | 44.06% | 18.07% | 19.99% | |||||||
Operating Taxes | 8,650 | 9,321 | 13,158 | |||||||
Tax Rate | 4.10% | 10.59% | 14.96% | |||||||
NOPAT | 202,554 | 78,724 | 74,821 | |||||||
Net income | 22,584 -10.76% | 25,307 -23.14% | 32,926 13.37% | |||||||
Dividends | (8,071) | (9,080) | (7,819) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 49,893 | 46,016 | 21,459 | |||||||
Long-term debt | 55,968 | 51,049 | 41,072 | |||||||
Deferred revenue | 4,380 | 2,847 | ||||||||
Other long-term liabilities | 7,074 | 5,215 | 6,160 | |||||||
Net debt | 66,171 | 64,998 | 16,901 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 48,712 | 7,193 | 42,434 | |||||||
CAPEX | (18,158) | (40,896) | (35,430) | |||||||
Cash from investing activities | (22,215) | (38,914) | (32,834) | |||||||
Cash from financing activities | (17,012) | (11,892) | (11,320) | |||||||
FCF | 204,274 | 12,636 | 40,462 | |||||||
Balance | ||||||||||
Cash | 38,159 | 26,138 | 38,968 | |||||||
Long term investments | 1,531 | 5,929 | 6,662 | |||||||
Excess cash | 15,723 | 7,710 | 23,624 | |||||||
Stockholders' equity | 234,749 | 217,053 | 196,523 | |||||||
Invested Capital | 344,278 | 334,221 | 261,797 | |||||||
ROIC | 59.71% | 26.42% | 30.56% | |||||||
ROCE | 56.84% | 25.06% | 29.75% | |||||||
EV | ||||||||||
Common stock shares outstanding | 5,044 | 5,044 | 5,044 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 229,936 | 105,209 | 103,561 | |||||||
EV/EBITDA | ||||||||||
Interest | 3,519 | 935 | 750 | |||||||
Interest/NOPBT | 1.67% | 1.06% | 0.85% |