Loading...
XETRUTDI
Market cap2.72bUSD
Dec 23, Last price  
15.15EUR
1D
-0.07%
1Q
-20.64%
Jan 2017
-59.16%
Name

United Internet AG

Chart & Performance

D1W1MN
XETR:UTDI chart
P/E
11.25
P/S
0.42
EPS
1.35
Div Yield, %
3.30%
Shrs. gr., 5y
-2.61%
Rev. gr., 5y
3.90%
Revenues
6.21b
+5.04%
509,683,000801,505,00001,487,429,0001,649,571,0001,658,877,0001,907,135,0002,094,066,0002,396,639,0002,655,705,0003,064,962,0003,715,680,0003,948,939,0004,206,302,0005,130,804,0005,194,092,0005,367,249,0005,646,177,0005,915,063,0006,213,216,000
Net income
233m
-36.62%
33,834,00057,076,0000223,501,000-121,463,000283,175,000129,496,000162,328,000107,805,000206,449,000447,124,000366,405,000178,998,000650,416,000188,794,000423,937,000290,548,000416,473,000367,196,000232,716,000
CFO
828m
+38.66%
93,830,000125,483,000225,953,000291,915,000152,986,000313,076,000290,393,000194,849,000260,528,000268,611,000118,303,000775,872,000486,983,000725,999,000482,280,000828,928,000925,742,000887,633,000597,516,000828,499,000
Dividend
May 20, 20240.5 EUR/sh
Earnings
Mar 19, 2025

Profile

United Internet AG, through its subsidiaries, operates as an Internet service provider. The company operates through Consumer Access, Business Access, Consumer Applications, and Business Applications segments. It offers landline-based broadband and mobile internet products, including home networks, online storage, telephony, and IPTV for private users; and telecommunication products ranging from fiber-optic direct connections to tailored ICT solutions, which include voice, data, and network solutions, as well as infrastructure services to national and international carriers and ISPs. The company also provides ad-financed and fee-based application products for consumer and business customers, including domains, websites, web hosting, servers, cloud solutions, and e-shops; personal information management applications, such as email, to-do lists, appointments, and addresses; and group works, online storage, and office software. It offers its access products through the yourfone, smartmobile.de, 1&1, and 1&1 versatel brands; and applications through GMX, mail.com, WEB.DE, home.pl, Arsys, STRATO, IONOS, Fasthosts, InterNetX, united-domains, and World4You brand names. In addition, the company offers customers professional services in the fields of active domain management under the Sedo brand; and online advertising services under the United Internet Media brand name. It has operations in Germany, the United States, the United Kingdom, Spain, France, Poland, Italy, Austria, Hungary, Romania, Bulgaria, the Czech Republic, Slovakia, the Netherlands, Switzerland, Canada, and Mexico. The company was founded in 1988 and is headquartered in Montabaur, Germany.
IPO date
Mar 23, 1998
Employees
10,687
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,213,216
5.04%
5,915,063
4.76%
5,646,177
5.20%
Cost of revenue
4,761,904
4,513,861
4,223,934
Unusual Expense (Income)
NOPBT
1,451,312
1,401,202
1,422,243
NOPBT Margin
23.36%
23.69%
25.19%
Operating Taxes
235,394
246,758
250,186
Tax Rate
16.22%
17.61%
17.59%
NOPAT
1,215,918
1,154,444
1,172,057
Net income
232,716
-36.62%
367,196
-11.83%
416,473
43.34%
Dividends
(86,408)
(93,358)
(93,615)
Dividend yield
2.14%
2.63%
1.43%
Proceeds from repurchase of equity
(291,892)
892,606
BB yield
7.24%
-13.62%
Debt
Debt current
711,809
766,397
427,535
Long-term debt
3,355,100
2,691,159
2,433,777
Deferred revenue
32,658
31,290
32,151
Other long-term liabilities
784,353
839,325
898,487
Net debt
3,650,597
2,985,183
2,316,877
Cash flow
Cash from operating activities
828,499
597,516
887,633
CAPEX
(797,892)
(681,378)
(289,757)
Cash from investing activities
(798,194)
(703,545)
(527,304)
Cash from financing activities
(43,590)
35,069
(386,098)
FCF
688,641
420,620
1,100,787
Balance
Cash
40,474
53,477
129,228
Long term investments
375,838
418,896
415,207
Excess cash
105,651
176,620
262,126
Stockholders' equity
3,829,556
3,578,117
3,212,313
Invested Capital
9,369,416
8,697,833
7,754,194
ROIC
13.46%
14.03%
15.16%
ROCE
14.86%
15.26%
17.12%
EV
Common stock shares outstanding
175,400
187,178
187,606
Price
23.00
21.31%
18.96
-45.74%
34.94
1.48%
Market cap
4,034,200
13.67%
3,548,891
-45.86%
6,554,954
1.07%
EV
8,341,825
7,096,797
9,339,917
EBITDA
1,989,405
1,882,316
1,896,127
EV/EBITDA
4.19
3.77
4.93
Interest
94,087
38,438
36,353
Interest/NOPBT
6.48%
2.74%
2.56%