XETRTTO
Market cap8mUSD
Dec 23, Last price
0.33EUR
1D
-1.81%
1Q
-39.63%
Name
TTL Beteiligungs und Grundbesitz AG
Chart & Performance
Profile
TTL Beteiligungs- und Grundbesitz-AG, an investment company, operates in the commercial real estate market. The company was founded in 1977 and is based in Munich, Germany. TTL Beteiligungs- und Grundbesitz-AG is a subsidiary of AR Holding GmbH.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,289 -46.63% | 2,415 46.90% | 1,644 -48.51% | |||||||
Cost of revenue | 830 | 1,720 | 1,136 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 459 | 695 | 508 | |||||||
NOPBT Margin | 35.61% | 28.78% | 30.90% | |||||||
Operating Taxes | 1,011 | 18 | 367 | |||||||
Tax Rate | 220.26% | 2.59% | 72.24% | |||||||
NOPAT | (552) | 677 | 141 | |||||||
Net income | (15,052) 1,593.14% | (889) -152.60% | 1,690 -35.64% | |||||||
Dividends | (4,918) | (4,918) | (4,215) | |||||||
Dividend yield | 16.13% | 10.53% | 7.35% | |||||||
Proceeds from repurchase of equity | 12,000 | (7,636) | ||||||||
BB yield | -25.69% | 13.31% | ||||||||
Debt | ||||||||||
Debt current | 10,465 | |||||||||
Long-term debt | 63,254 | 72,908 | 108,582 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (1,000) | 1,000 | ||||||||
Net debt | (5,357) | (22,361) | (7,676) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,568) | 78 | (1,200) | |||||||
CAPEX | (1,000) | (3) | (6) | |||||||
Cash from investing activities | 742 | 1,212 | (12,149) | |||||||
Cash from financing activities | (1,009) | (16,979) | 29,614 | |||||||
FCF | (9,143) | 10 | (1,092) | |||||||
Balance | ||||||||||
Cash | 240 | 18,989 | 27,604 | |||||||
Long term investments | 78,836 | 76,280 | 88,654 | |||||||
Excess cash | 79,012 | 95,148 | 116,176 | |||||||
Stockholders' equity | (6,716) | 18,352 | 19,068 | |||||||
Invested Capital | 99,924 | 97,998 | 140,362 | |||||||
ROIC | 0.57% | 0.11% | ||||||||
ROCE | 0.49% | 0.60% | 0.32% | |||||||
EV | ||||||||||
Common stock shares outstanding | 24,588 | 24,588 | 21,903 | |||||||
Price | 1.24 -34.74% | 1.90 -27.48% | 2.62 0.00% | |||||||
Market cap | 30,488 -34.74% | 46,716 -18.59% | 57,385 1.27% | |||||||
EV | 25,132 | 32,181 | 55,115 | |||||||
EBITDA | 462 | 699 | 512 | |||||||
EV/EBITDA | 54.40 | 46.04 | 107.65 | |||||||
Interest | 600 | 666 | 713 | |||||||
Interest/NOPBT | 130.72% | 95.83% | 140.35% |