XETRTLIK
Market cap3mUSD
Dec 23, Last price
0.62EUR
1D
-8.89%
1Q
-33.87%
Jan 2017
-52.69%
IPO
-97.22%
Name
TELES Informationstechnologien AG
Chart & Performance
Profile
TELES AG Informationstechnologien, together with its subsidiaries, operates in the telecommunications and pharmaceuticals business areas in Germany and internationally. The company offers digitization solutions for the development and maintenance of telecommunications networks to carriers. Its products include Softclients and mobile apps that converge fixed and mobile enterprise communication into one solution; Softswitches that allow heterogeneous networks to communicate with one another and exchange signals; voice application server that allows network operators to provide telecommunications and value-added services to private and business customers through a failsafe platform; Tracer, which allows system administrators to monitor and troubleshoot call and subscriber-related transactions on a central management interface; and TELES element management system that provides a single graphical user interface for system administrators to manage TELES network elements. The company also offers cloud UC services, a cloud-based communications solution for small and medium-sized enterprises; interconnect solutions; mobile services; and network migration services. In addition, it provides consulting, training, maintenance, and implementation services. Further, it operates pharmacy data centre and supplies pharmaceutical products. The company was founded in 1983 and is based in Berlin, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 59,280 2,642.19% | 2,162 -14.22% | 2,520 -10.58% | |||||||
Cost of revenue | 56,056 | 311 | 499 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 3,224 | 1,851 | 2,021 | |||||||
NOPBT Margin | 5.44% | 85.62% | 80.19% | |||||||
Operating Taxes | (136) | |||||||||
Tax Rate | ||||||||||
NOPAT | 3,360 | 1,851 | 2,021 | |||||||
Net income | (2,880) | 268 -67.56% | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (15) | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 8,856 | (58) | ||||||||
Long-term debt | 4,201 | 978 | (129) | |||||||
Deferred revenue | 122 | 129 | ||||||||
Other long-term liabilities | 621 | 155 | ||||||||
Net debt | 12,653 | (597) | (2,472) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 193 | (281) | ||||||||
CAPEX | (127) | (1,010) | (50) | |||||||
Cash from investing activities | (214) | (1,101) | (80) | |||||||
Cash from financing activities | (1,173) | 1,340 | ||||||||
FCF | (6,802) | 2,144 | 2,042 | |||||||
Balance | ||||||||||
Cash | 342 | 42 | 391 | |||||||
Long term investments | 62 | 1,533 | 1,894 | |||||||
Excess cash | 1,467 | 2,159 | ||||||||
Stockholders' equity | (18,189) | 7,048 | 6,583 | |||||||
Invested Capital | 28,765 | (477) | (469) | |||||||
ROIC | 23.75% | |||||||||
ROCE | 30.38% | 142.65% | 87.31% | |||||||
EV | ||||||||||
Common stock shares outstanding | 6,233 | 6,233 | 6,233 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 4,244 | 2,933 | 2,049 | |||||||
EV/EBITDA | ||||||||||
Interest | 47 | 145 | ||||||||
Interest/NOPBT | 1.46% | 0.01% |