Loading...
XETR
TGHN
Market cap803mUSD
May 09, Last price  
248.00EUR
1D
0.81%
1Q
3.33%
Jan 2017
119.57%
IPO
21,465.22%
Name

Logwin AG SA

Chart & Performance

D1W1MN
P/E
11.07
P/S
0.50
EPS
22.41
Div Yield, %
5.65%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
5.00%
Revenues
1.44b
+14.70%
1,839,597,0001,891,410,0002,043,108,0002,046,321,0001,112,968,0001,356,517,0001,334,885,0001,324,593,0001,219,709,0001,129,426,0001,058,916,000990,155,0001,119,116,0001,149,607,0001,130,319,0001,123,297,0001,851,836,0002,259,027,0001,257,518,0001,442,375,000
Net income
65m
-18.62%
-53,414,000899,0001,662,000100,894,00082,520,000395,0007,049,000-69,150,000-3,412,00013,388,00015,059,00025,930,00026,264,00038,643,00034,858,00034,414,00062,803,00072,247,00079,287,00064,523,000
CFO
109m
+1.01%
17,585,00020,631,00038,590,00015,159,0007,024,00025,094,00020,830,00024,784,00021,518,00016,201,00029,993,00032,809,00031,642,00047,439,00065,438,00067,744,000125,894,000169,556,000107,894,000108,989,000
Dividend
Apr 17, 202414 EUR/sh
Earnings
Jul 29, 2025

Profile

Logwin AG provides logistics and transport solutions worldwide. It operates in two segments, Air + Ocean and Solutions. The Air + Ocean segment engages in the intercontinental air and ocean freight activities. The Solutions segment offers individual customer and industry-oriented solutions, including supply chain management, transportation, warehousing, logistical value-added services, and outsourcing projects. The company serves various industries, such as industrial engineering, automotive, chemical, electronics and high tech, consumer goods, retail, and fashion. In addition, it provides transport services, such as sea and air freight, retail network, project, bike, ship parts logistics, air charter OBC, and china rail services, as well as e-fulfillment and transport management. Logwin AG was founded in 1877 and is headquartered in Grevenmacher, Luxembourg. Logwin AG is a subsidiary of DELTON Logistics S.á r.l.
IPO date
Apr 09, 2008
Employees
3,871
Domiciled in
LU
Incorporated in
LU

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,442,375
14.70%
1,257,518
-44.33%
2,259,027
21.99%
Cost of revenue
1,361,999
1,170,723
2,138,027
Unusual Expense (Income)
NOPBT
80,376
86,795
121,000
NOPBT Margin
5.57%
6.90%
5.36%
Operating Taxes
25,000
16,471
30,680
Tax Rate
31.10%
18.98%
25.36%
NOPAT
55,376
70,324
90,320
Net income
64,523
-18.62%
79,287
9.74%
72,247
15.04%
Dividends
(40,309)
(69,101)
(17,275)
Dividend yield
5.83%
9.52%
2.17%
Proceeds from repurchase of equity
(1,065)
BB yield
0.13%
Debt
Debt current
22,016
31,037
27,708
Long-term debt
96,963
119,034
135,306
Deferred revenue
Other long-term liabilities
27,650
43,619
25,926
Net debt
(253,631)
(206,109)
(201,444)
Cash flow
Cash from operating activities
108,989
107,894
169,556
CAPEX
(4,353)
(6,413)
(6,609)
Cash from investing activities
(15,002)
(16,817)
(5,839)
Cash from financing activities
(75,736)
(97,978)
(47,718)
FCF
64,680
251,270
(73,669)
Balance
Cash
372,610
355,465
363,778
Long term investments
715
680
Excess cash
300,491
293,304
251,507
Stockholders' equity
254,838
224,237
152,570
Invested Capital
208,910
230,298
285,344
ROIC
25.22%
27.28%
30.53%
ROCE
17.22%
19.10%
27.51%
EV
Common stock shares outstanding
2,879
2,879
2,879
Price
240.00
-4.76%
252.00
-8.70%
276.00
2.99%
Market cap
691,012
-4.76%
725,562
-8.70%
794,677
2.94%
EV
438,616
521,417
598,386
EBITDA
115,273
123,183
160,973
EV/EBITDA
3.81
4.23
3.72
Interest
4,550
4,674
4,823
Interest/NOPBT
5.66%
5.39%
3.99%