Loading...
XETRTGHN
Market cap720mUSD
Dec 23, Last price  
240.00EUR
1D
0.84%
1Q
-6.25%
Jan 2017
112.48%
IPO
20,769.57%
Name

Logwin AG SA

Chart & Performance

D1W1MN
XETR:TGHN chart
P/E
8.73
P/S
0.55
EPS
27.49
Div Yield, %
9.98%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
1.81%
Revenues
1.26b
-44.33%
1,730,390,0001,839,597,0001,891,410,0002,043,108,0002,046,321,0001,112,968,0001,356,517,0001,334,885,0001,324,593,0001,219,709,0001,129,426,0001,058,916,000990,155,0001,119,116,0001,149,607,0001,130,319,0001,123,297,0001,851,836,0002,259,027,0001,257,518,000
Net income
79m
+9.74%
867,000-53,414,000899,0001,662,000100,894,00082,520,000395,0007,049,000-69,150,000-3,412,00013,388,00015,059,00025,930,00026,264,00038,643,00034,858,00034,414,00062,803,00072,247,00079,287,000
CFO
108m
-36.37%
60,865,00017,585,00020,631,00038,590,00015,159,0007,024,00025,094,00020,830,00024,784,00021,518,00016,201,00029,993,00032,809,00031,642,00047,439,00065,438,00067,744,000125,894,000169,556,000107,894,000
Dividend
Apr 17, 202414 EUR/sh
Earnings
Apr 28, 2025

Profile

Logwin AG provides logistics and transport solutions worldwide. It operates in two segments, Air + Ocean and Solutions. The Air + Ocean segment engages in the intercontinental air and ocean freight activities. The Solutions segment offers individual customer and industry-oriented solutions, including supply chain management, transportation, warehousing, logistical value-added services, and outsourcing projects. The company serves various industries, such as industrial engineering, automotive, chemical, electronics and high tech, consumer goods, retail, and fashion. In addition, it provides transport services, such as sea and air freight, retail network, project, bike, ship parts logistics, air charter OBC, and china rail services, as well as e-fulfillment and transport management. Logwin AG was founded in 1877 and is headquartered in Grevenmacher, Luxembourg. Logwin AG is a subsidiary of DELTON Logistics S.รก r.l.
URL
https://www.logwin-logistics.com/
IPO date
Apr 09, 2008
Employees
3,871
Domiciled in
LU
Incorporated in
LU

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,257,518
-44.33%
2,259,027
21.99%
1,851,836
64.86%
Cost of revenue
1,170,723
2,138,027
1,750,952
Unusual Expense (Income)
NOPBT
86,795
121,000
100,884
NOPBT Margin
6.90%
5.36%
5.45%
Operating Taxes
16,471
30,680
25,296
Tax Rate
18.98%
25.36%
25.07%
NOPAT
70,324
90,320
75,588
Net income
79,287
9.74%
72,247
15.04%
62,803
82.49%
Dividends
(69,101)
(17,275)
(10,083)
Dividend yield
9.52%
2.17%
1.31%
Proceeds from repurchase of equity
(1,065)
(480)
BB yield
0.13%
0.06%
Debt
Debt current
31,037
27,708
28,019
Long-term debt
119,034
135,306
131,146
Deferred revenue
34,981
Other long-term liabilities
43,619
25,926
1,000
Net debt
(206,109)
(201,444)
(89,020)
Cash flow
Cash from operating activities
107,894
169,556
125,894
CAPEX
(6,413)
(6,609)
(12,594)
Cash from investing activities
(16,817)
(5,839)
(3,773)
Cash from financing activities
(97,978)
(47,718)
(44,320)
FCF
251,270
(73,669)
89,013
Balance
Cash
355,465
363,778
247,404
Long term investments
715
680
781
Excess cash
293,304
251,507
155,593
Stockholders' equity
224,237
152,570
72,269
Invested Capital
230,298
285,344
306,370
ROIC
27.28%
30.53%
25.35%
ROCE
19.10%
27.51%
26.21%
EV
Common stock shares outstanding
2,879
2,879
2,880
Price
252.00
-8.70%
276.00
2.99%
268.00
79.87%
Market cap
725,562
-8.70%
794,677
2.94%
771,971
79.68%
EV
521,417
598,386
687,895
EBITDA
123,183
160,973
140,076
EV/EBITDA
4.23
3.72
4.91
Interest
4,674
4,823
3,043
Interest/NOPBT
5.39%
3.99%
3.02%