XETRSZU
Market cap2.18bUSD
Dec 23, Last price
10.27EUR
1D
0.20%
1Q
-9.03%
Jan 2017
-54.86%
Name
Suedzucker AG
Chart & Performance
Profile
Südzucker AG produces and sells sugar products in Germany and internationally. It operates through five segments: Sugar, Special Products, CropEnergies, Starch, and Fruit. The Sugar segment produces and sells sugar, sugar specialty products, glucose syrup, and animal feed to food industry, retailers, and agriculture markets, as well as offers by-products of sugar. The Special Products segment produces functional food ingredients, including dietary fibers, sugar substitutes, sugar, rice starches/flours, and functionalized wheat protein for food, animal feed, non-food, and pharmaceutical industries. This segment also offers frozen and chilled pizzas, pasta, baguette, and sauces and dressings; and portion packed foods and non-food products to hotels, caterers, food retailers, and restaurants. The CropEnergies segment produces fuel-grade ethanol, rectified spirits, protein-based food and animal feed, and liquid CO2 to oil companies and traders, industrial and pharmaceutical companies, food and animal feed producers, and beverage and cosmetics producers. The Starch segment offers starches, saccharification products, ethanol, and byproducts which includes animal feed and fertilizers to food, paper, textiles, industrial chemicals, pharmaceuticals, cosmetics, petroleum, and animal feed industries. The Fruit segment produces fruit preparations for the dairy, ice cream, baked goods, and food service industries; and fruit juice concentrates, pure juices, fruit wines, natural aromas, and beverage bases for beverage industry. It is also involved in agricultural activities; and cultivation of wheat, sugar beet, corn, chicory, rapeseed, soybean, and other products. The company was founded in 1837 and is headquartered in Mannheim, Germany. Südzucker AG is a subsidiary of Süddeutsche Zuckerrübenverwertungs-Genossenschaft eG.
IPO date
Aug 03, 1998
Employees
19,087
Domiciled in
DE
Incorporated in
DE
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑02 | 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | 2015‑02 | |
Income | ||||||||||
Revenues | 10,289,000 8.33% | 9,497,900 24.99% | 7,598,900 13.77% | |||||||
Cost of revenue | 7,818,000 | 7,388,400 | 5,970,700 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,471,000 | 2,109,500 | 1,628,200 | |||||||
NOPBT Margin | 24.02% | 22.21% | 21.43% | |||||||
Operating Taxes | 133,000 | 151,300 | 80,800 | |||||||
Tax Rate | 5.38% | 7.17% | 4.96% | |||||||
NOPAT | 2,338,000 | 1,958,200 | 1,547,400 | |||||||
Net income | 589,000 42.96% | 412,000 430.24% | 77,700 -182.92% | |||||||
Dividends | (237,000) | (81,700) | (40,800) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (259,000) | (1,000) | (2,900) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 513,000 | 659,900 | 562,200 | |||||||
Long-term debt | 1,809,000 | 1,737,500 | 1,427,400 | |||||||
Deferred revenue | 2,334,200 | |||||||||
Other long-term liabilities | 963,000 | 896,400 | (1,243,900) | |||||||
Net debt | 1,729,000 | 2,039,800 | 1,487,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,073,000 | 243,500 | 477,500 | |||||||
CAPEX | (546,000) | (399,600) | (331,700) | |||||||
Cash from investing activities | (455,000) | (522,900) | (207,600) | |||||||
Cash from financing activities | (560,000) | 209,000 | (150,700) | |||||||
FCF | 2,180,700 | 1,350,600 | 1,290,800 | |||||||
Balance | ||||||||||
Cash | 485,000 | 490,100 | 399,300 | |||||||
Long term investments | 108,000 | (132,500) | 103,300 | |||||||
Excess cash | 78,550 | 122,655 | ||||||||
Stockholders' equity | 2,004,000 | 1,930,500 | 1,430,700 | |||||||
Invested Capital | 7,377,450 | 7,254,000 | 6,464,145 | |||||||
ROIC | 31.96% | 28.55% | 17.68% | |||||||
ROCE | 32.35% | 28.44% | 24.21% | |||||||
EV | ||||||||||
Common stock shares outstanding | 204,107 | 204,132 | 204,181 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 2,841,000 | 2,454,200 | 1,992,500 | |||||||
EV/EBITDA | ||||||||||
Interest | 111,000 | 54,700 | 34,600 | |||||||
Interest/NOPBT | 4.49% | 2.59% | 2.13% |