XETRSVE
Market cap53mUSD
Dec 23, Last price
73.50EUR
1D
0.68%
1Q
-9.26%
Jan 2017
-18.41%
Name
Shareholder Value Beteiligungen AG
Chart & Performance
Profile
Shareholder Value Beteiligungen AG is a publicly owned investment manager. The firm provides its services to Institutional and private investors. It also manages various funds. The firm invests in europe-wide small cap stocks markets of German-speaking region. Shareholder Value Beteiligungen AG was founded in 1999 and is based in Frankfurt, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 8,420 161.51% | 3,220 -92.55% | 43,223 448.51% | |||||||
Cost of revenue | 658 | 2,509 | 15,153 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 7,762 | 711 | 28,070 | |||||||
NOPBT Margin | 92.18% | 22.08% | 64.94% | |||||||
Operating Taxes | 37,173 | |||||||||
Tax Rate | 132.43% | |||||||||
NOPAT | 7,762 | 711 | (9,103) | |||||||
Net income | (7,886) -120.83% | 37,857 23,247.95% | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,887 | 1,939 | ||||||||
Long-term debt | 1,939 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (1,939) | 62 | ||||||||
Net debt | (76,369) | (85,021) | (94,246) | |||||||
Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | 7,605 | 711 | (7,903) | |||||||
Balance | ||||||||||
Cash | 434 | 4,248 | 32,487 | |||||||
Long term investments | 77,821 | 84,651 | 61,758 | |||||||
Excess cash | 77,835 | 88,737 | 92,084 | |||||||
Stockholders' equity | 70,172 | 86,660 | 94,546 | |||||||
Invested Capital | 8,870 | 1,967 | 2,496 | |||||||
ROIC | 143.24% | 31.85% | ||||||||
ROCE | 9.82% | 0.80% | 29.68% | |||||||
EV | ||||||||||
Common stock shares outstanding | 695 | 695 | 695 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 7,762 | 711 | 28,070 | |||||||
EV/EBITDA | ||||||||||
Interest | 108 | |||||||||
Interest/NOPBT | 1.39% |