Loading...
XETRSMWN
Market cap21mUSD
Dec 23, Last price  
5.25EUR
1D
-0.94%
1Q
-11.02%
Jan 2017
-16.00%
Name

SM Wirtschaftsberatungs AG

Chart & Performance

D1W1MN
XETR:SMWN chart
P/E
—
P/S
56.17
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-24.51%
Revenues
372k
+4.60%
4,560,0003,410,00011,170,0005,862,3003,377,1004,146,66213,427,3914,255,3095,625,8495,186,2432,782,3036,736,6824,787,2111,215,4701,517,2176,421,8515,390,794878,243355,671372,024
Net income
0k
-100.00%
-140,0001,270,0004,110,0008,035,000-4,090,4000975,52500762,533211,765836,832951,969474,3242,482,8381,618,7551,455,2611,377,463162,1640
CFO
0k
-100.00%
40,000-6,420,000-9,440,000180,000-3,960,000-5,220,000-4,640,0008,430,0000000000125,800121,291118,954119,6970
Dividend
Aug 15, 20240.26 EUR/sh

Profile

SM Wirtschaftsberatungs AG engages in the investment, rental, and management of residential properties in Germany. The company was founded in 1996 and is based in Sindelfingen, Germany.
URL
http://www.sm-ag.de/
IPO date
Nov 24, 1998
Employees
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
372
4.60%
356
-59.50%
878
-83.71%
Cost of revenue
545
189
493
Unusual Expense (Income)
NOPBT
(173)
167
386
NOPBT Margin
46.85%
43.92%
Operating Taxes
42
19
Tax Rate
25.08%
4.83%
NOPAT
(173)
125
367
Net income
162
-88.23%
1,377
-5.35%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
84
939
455
Long-term debt
1,336
256
1,275
Deferred revenue
11
Other long-term liabilities
370
1,245
Net debt
(12,827)
(12,769)
(13,357)
Cash flow
Cash from operating activities
120
119
CAPEX
Cash from investing activities
Cash from financing activities
FCF
2,086
(242)
(209)
Balance
Cash
318
309
542
Long term investments
13,929
13,654
14,545
Excess cash
14,228
13,945
15,043
Stockholders' equity
7,296
10,188
11,060
Invested Capital
11,064
8,642
7,925
ROIC
1.51%
4.26%
ROCE
0.88%
1.95%
EV
Common stock shares outstanding
3,980
3,980
3,980
Price
6.55
 
6.50
-0.76%
Market cap
26,069
 
25,870
-0.76%
EV
13,242
12,513
EBITDA
(173)
226
445
EV/EBITDA
28.11
Interest
100
180
217
Interest/NOPBT
108.15%
56.20%