XETRSIS
Market cap621mUSD
Dec 23, Last price
57.80EUR
1D
-0.34%
1Q
-4.30%
Jan 2017
298.62%
IPO
658.53%
Name
First Sensor AG
Chart & Performance
P/E
31.91
P/S
5.67
EPS
1.81
Div Yield, %
3.68%
Shrs. gr., 5y
—
Rev. gr., 5y
3.21%
Revenues
105m
-22.49%
Net income
19m
-1.45%
CFO
-3m
L
Dividend
Apr 25, 20240.47 EUR/sh
Earnings
Jan 29, 2025
Profile
First Sensor AG develops, produces, and sells sensor chips, sensor components, sensors, and sensor systems for industrial, medical, and mobility markets worldwide. It offers optical and opto-electronic sensor solutions, including quadrant PIN photodiodes, quadrant avalanche photodiodes (APD), APD arrays, position-sensitive diodes, InGaAs photodiodes, and silicon photomultipliers (SiPMs); optoelectronic modules; laser diodes; and custom sensors. The company also provides radiation sensors, such as detectors for ionizing radiation and SiPMs; pressure sensor elements and components, pressure sensors and transmitters, and pressure sensors for OEM applications; level sensors comprising hydrostatic liquid level sensors and optical liquid level switches; flow sensors consisting of mass flow sensors for gases and sensors for volumetric flow measurement; and blue next cameras. In addition, it offers power semiconductors, including power MOSFETs for aerospace applications, as well as radiation-hardened high voltage diodes for space applications; and other products, such as oxygen sensors, miniature solenoid valves, media resistant solenoid valves, electronic pressure controllers, and miniature diaphragm pumps. The company was formerly known as Silicon Sensor International AG and changed its name to First Sensor AG in June 2011. First Sensor AG was founded in 1991 and is headquartered in Berlin, Germany. First Sensor AG operates as a subsidiary of TE Connectivity Ltd.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2022‑09 | 2021‑09 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
| Income | |||||||||
Revenues | 105,314 -22.49% | ||||||||
Cost of revenue | 53,109 | ||||||||
Unusual Expense (Income) | |||||||||
NOPBT | 52,205 | ||||||||
NOPBT Margin | 49.57% | ||||||||
Operating Taxes | (1,105) | ||||||||
Tax Rate | |||||||||
NOPAT | 53,310 | ||||||||
Net income | 18,724 -1.45% | ||||||||
Dividends | (21,994) | ||||||||
Dividend yield | 3.68% | ||||||||
Proceeds from repurchase of equity | 630 | ||||||||
BB yield | -0.11% | ||||||||
| Debt | |||||||||
Debt current | 6,272 | ||||||||
Long-term debt | 13,323 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 2,723 | ||||||||
Net debt | (16,948) | ||||||||
| Cash flow | |||||||||
Cash from operating activities | (2,754) | ||||||||
CAPEX | (8,317) | ||||||||
Cash from investing activities | (7,588) | ||||||||
Cash from financing activities | (25,663) | ||||||||
FCF | 46,663 | ||||||||
| Balance | |||||||||
Cash | 36,543 | ||||||||
Long term investments | |||||||||
Excess cash | 31,277 | ||||||||
Stockholders' equity | 113,786 | ||||||||
Invested Capital | 111,134 | ||||||||
ROIC | 46.75% | ||||||||
ROCE | 36.66% | ||||||||
| EV | |||||||||
Common stock shares outstanding | 10,302 | ||||||||
Price | 58.00 33.64% | ||||||||
Market cap | 597,516 37.43% | ||||||||
EV | 580,568 | ||||||||
EBITDA | 59,813 | ||||||||
EV/EBITDA | 9.71 | ||||||||
Interest | 494 | ||||||||
Interest/NOPBT | 0.95% | ||||||||