XETRSGL
Market cap504mUSD
Dec 23, Last price
3.97EUR
1D
2.85%
1Q
-26.48%
Jan 2017
-52.11%
Name
SGL Carbon SE
Chart & Performance
Profile
SGL Carbon SE, together with its subsidiaries, engages in the manufacture and sale of carbon fiber and specialty graphite products in Germany, rest of Europe, the United States, China, Asia, Latin America, Africa, and Australia. The company operates in Graphite Solutions; Process Technology; Caron Fibers; and Composite Solutions segment. It offers products for automotive industries, including body and main parts; carbon-ceramic brake discs; battery solutions; friction materials; chassis components; gas diffusion layers and bipolar plates; vanes and rotors; sealing materials; bearing seals; and miscellaneous products, as well as materials for thermal management. The company also provides composite solutions that include energy storage systems, lead springs, and friction materials; fuel cells for energy conversion, as well as for passenger cars and trains or ferries for zero emission mobile applications; and carbon fibers and semi-finished products based on glass and carbon fibers. In addition, it offers isostatic graphite to produce compound semiconductor layers; silicon carbide coatings for semiconductor production; and heat exchangers, columns, quenchers, pumps, and pipings, as well as sealing materials for process technology. SGL Carbon SE was founded in 1878 and is headquartered in Wiesbaden, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,089,100 -4.12% | 1,135,900 12.80% | 1,007,000 9.53% | |||||||
Cost of revenue | 1,019,600 | 1,060,400 | 964,800 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 69,500 | 75,500 | 42,200 | |||||||
NOPBT Margin | 6.38% | 6.65% | 4.19% | |||||||
Operating Taxes | (19,300) | (31,300) | 6,200 | |||||||
Tax Rate | 14.69% | |||||||||
NOPAT | 88,800 | 106,800 | 36,000 | |||||||
Net income | 41,000 -67.69% | 126,900 68.30% | 75,400 -157.96% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 10,400 | 40,300 | 13,600 | |||||||
Long-term debt | 324,400 | 376,900 | 486,600 | |||||||
Deferred revenue | 64,200 | 17,400 | 290,500 | |||||||
Other long-term liabilities | 265,000 | 225,000 | 4,600 | |||||||
Net debt | 52,500 | 129,200 | 224,800 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 163,800 | 94,400 | 114,400 | |||||||
CAPEX | (87,100) | (52,900) | (50,000) | |||||||
Cash from investing activities | (133,200) | (26,600) | (2,900) | |||||||
Cash from financing activities | (121,700) | (60,100) | (33,900) | |||||||
FCF | 102,000 | 65,800 | 47,400 | |||||||
Balance | ||||||||||
Cash | 199,400 | 229,700 | 222,200 | |||||||
Long term investments | 82,900 | 58,300 | 53,200 | |||||||
Excess cash | 227,845 | 231,205 | 225,050 | |||||||
Stockholders' equity | (452,900) | (474,900) | (660,700) | |||||||
Invested Capital | 1,615,100 | 1,686,000 | 1,785,400 | |||||||
ROIC | 5.38% | 6.15% | 1.97% | |||||||
ROCE | 5.75% | 6.23% | 3.75% | |||||||
EV | ||||||||||
Common stock shares outstanding | 122,271 | 133,636 | 122,271 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 129,700 | 142,200 | 113,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 38,900 | 28,300 | 28,300 | |||||||
Interest/NOPBT | 55.97% | 37.48% | 67.06% |