XETRSGF
Market cap28mUSD
Apr 23, Last price
0.59EUR
Name
SGT German Private Equity GmbH & Co KgaA
Chart & Performance
Profile
SGT German Private Equity GmbH & Co. KGaA acquires, fosters, and sells stakes in established businesses. The company operates through two segments: Asset Management and Investment. The Asset Management segment offers investments, value creation initiatives, and divestments for self-launched private equity funds in which institutional investors. The Investment segment is involved acquisition, holding, administration, and promotion of start-up company investments offered to support in sales, marketing, finance, and general organizational and management matters; and to support in the financing of portfolio companies. The company previously known as German Startups Group GmbH & Co. KGaA. SGT German Private Equity GmbH & Co. KGaA was founded in 2012 and is based in Frankfurt am Main, Germany.
IPO date
Nov 11, 2015
Employees
Domiciled in
DE
Incorporated in
DE
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | |||||||||
Revenues | 10,880 -10.52% | 12,159 1,100.79% | |||||||
Cost of revenue | 6,924 | 3,365 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 3,955 | 8,794 | |||||||
NOPBT Margin | 36.36% | 72.32% | |||||||
Operating Taxes | 1,958 | ||||||||
Tax Rate | 22.26% | ||||||||
NOPAT | 3,955 | 6,836 | |||||||
Net income | 6,854 -51.32% | 14,078 | |||||||
Dividends | (996) | ||||||||
Dividend yield | 1.44% | ||||||||
Proceeds from repurchase of equity | (7,000) | ||||||||
BB yield | 10.10% | ||||||||
Debt | |||||||||
Debt current | 748 | 173 | |||||||
Long-term debt | 2,012 | ||||||||
Deferred revenue | (2,012) | ||||||||
Other long-term liabilities | 2,012 | 2 | |||||||
Net debt | (14,517) | (17,598) | |||||||
Cash flow | |||||||||
Cash from operating activities | 10,760 | (5,832) | |||||||
CAPEX | (36) | (173) | |||||||
Cash from investing activities | (2,355) | 5,645 | |||||||
Cash from financing activities | (8,013) | ||||||||
FCF | (49,146) | 67,996 | |||||||
Balance | |||||||||
Cash | 6,127 | 2,591 | |||||||
Long term investments | 11,149 | 15,180 | |||||||
Excess cash | 16,732 | 17,163 | |||||||
Stockholders' equity | 75,396 | 31,294 | |||||||
Invested Capital | 84,223 | 24,308 | |||||||
ROIC | 7.29% | 37.94% | |||||||
ROCE | 3.90% | 20.29% | |||||||
EV | |||||||||
Common stock shares outstanding | 41,735 | 33,133 | |||||||
Price | 1.66 21.17% | 1.37 -13.29% | |||||||
Market cap | 69,281 52.63% | 45,393 167.61% | |||||||
EV | 54,764 | 27,794 | |||||||
EBITDA | 10,525 | 9,977 | |||||||
EV/EBITDA | 5.20 | 2.79 | |||||||
Interest | 277 | ||||||||
Interest/NOPBT | 7.01% |