XETRSBS
Market cap376mUSD
Dec 23, Last price
29.75EUR
1D
2.59%
1Q
-31.45%
Jan 2017
-35.03%
Name
Stratec SE
Chart & Performance
Profile
Stratec SE, together with its subsidiaries, designs and manufactures automation and instrumentation solutions in the fields of in-vitro diagnostics and life sciences in Germany, European Union, and internationally. It operates through three segments: Instrumentation, Diatron, and Smart Consumables. The Instrumentation segment designs and manufactures automated analyzer systems, including service parts and consumables for clinical diagnostics and biotechnology customers. The Diatron segment offers systems, system components, consumables, and tests for the low throughput hematology and clinical chemistry applications. The Smart Consumables segment develops and manufactures smart consumables in the fields of diagnostics, life sciences, and medical technologies. The company was formerly known as STRATEC Biomedical AG and changed its name to Stratec SE in December 2018. Stratec SE was founded in 1979 and is headquartered in Birkenfeld, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 261,911 -4.63% | 274,625 -4.42% | 287,335 14.89% | |||||||
Cost of revenue | 237,739 | 232,261 | 237,165 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 24,172 | 42,364 | 50,170 | |||||||
NOPBT Margin | 9.23% | 15.43% | 17.46% | |||||||
Operating Taxes | 5,162 | 9,865 | 6,874 | |||||||
Tax Rate | 21.36% | 23.29% | 13.70% | |||||||
NOPAT | 19,010 | 32,499 | 43,296 | |||||||
Net income | 13,067 -55.29% | 29,223 -26.87% | 39,958 58.72% | |||||||
Dividends | (11,790) | (11,521) | (10,889) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,744 | 1,265 | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 47,035 | 7,084 | 6,732 | |||||||
Long-term debt | 110,667 | 93,591 | 88,023 | |||||||
Deferred revenue | 24,181 | 15,477 | 19,164 | |||||||
Other long-term liabilities | 21,182 | 7,120 | 10,584 | |||||||
Net debt | 120,587 | 74,468 | 43,996 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 19,425 | 10,279 | 63,473 | |||||||
CAPEX | (8,342) | (19,019) | (20,232) | |||||||
Cash from investing activities | (44,155) | (18,997) | (20,127) | |||||||
Cash from financing activities | 35,442 | (14,105) | (34,329) | |||||||
FCF | (30,254) | (5,632) | 26,289 | |||||||
Balance | ||||||||||
Cash | 34,215 | 24,072 | 48,722 | |||||||
Long term investments | 2,900 | 2,135 | 2,037 | |||||||
Excess cash | 24,019 | 12,476 | 36,392 | |||||||
Stockholders' equity | 176,866 | 190,074 | 173,577 | |||||||
Invested Capital | 383,088 | 311,181 | 279,818 | |||||||
ROIC | 5.48% | 11.00% | 15.91% | |||||||
ROCE | 5.79% | 12.72% | 15.44% | |||||||
EV | ||||||||||
Common stock shares outstanding | 12,159 | 12,173 | 12,181 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 41,865 | 59,295 | 68,424 | |||||||
EV/EBITDA | ||||||||||
Interest | 3,992 | 1,898 | 1,431 | |||||||
Interest/NOPBT | 16.51% | 4.48% | 2.85% |