XETRS4AA
Market cap46mUSD
Oct 28, Last price
8.25EUR
Name
SMT Scharf AG
Chart & Performance
Profile
SMT Scharf AG engages in the development, manufacture, and service of transportation equipment and logistics systems for underground mining and tunnel construction. The company operates through four segments: Coal Mining, Mineral Mining, Tunnel, and Other Industries. It offers monorail and duorail systems, chairlift systems, segment cranes, lifting devices, explosive and placement devices, drilling and splitting tools, construction site cranes, battery and diesel locomotives, muckmasters, lift working platform, cable drive, mini climbers, light electric vehicles, and climbing locomotive products. The company's products are primarily used in hard coal, gold, platinum, copper, nickel, and salt mining activities. It has operations in Germany, Russia and rest of CIS states, Poland, China, Africa, the United States, and internationally. SMT Scharf AG was founded in 1941 and is headquartered in Hamm, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 73,172 -60.59% | 185,670 116.22% | 85,870 71.13% | |||||||
Cost of revenue | 64,262 | 57,646 | 71,504 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 8,910 | 128,024 | 14,366 | |||||||
NOPBT Margin | 12.18% | 68.95% | 16.73% | |||||||
Operating Taxes | 2,375 | 3,835 | 1,513 | |||||||
Tax Rate | 26.65% | 3.00% | 10.54% | |||||||
NOPAT | 6,535 | 124,190 | 12,852 | |||||||
Net income | 4,881 -66.44% | 14,542 15.81% | 12,556 | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 7,927 | |||||||||
BB yield | -10.91% | |||||||||
Debt | ||||||||||
Debt current | 768 | 721 | 593 | |||||||
Long-term debt | 4,468 | 6,118 | 4,999 | |||||||
Deferred revenue | 2,234 | 1 | 259 | |||||||
Other long-term liabilities | 7,329 | 7,439 | 8,139 | |||||||
Net debt | (24,885) | (19,016) | (17,345) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,438 | 5,675 | ||||||||
CAPEX | (1,474) | |||||||||
Cash from investing activities | (1,462) | |||||||||
Cash from financing activities | 205 | 6,581 | ||||||||
FCF | 7,984 | 114,020 | 2,543 | |||||||
Balance | ||||||||||
Cash | 9,247 | 8,746 | 9,559 | |||||||
Long term investments | 20,873 | 17,109 | 13,378 | |||||||
Excess cash | 26,462 | 16,571 | 18,644 | |||||||
Stockholders' equity | 63,089 | 62,822 | 47,672 | |||||||
Invested Capital | 67,790 | 78,568 | 63,077 | |||||||
ROIC | 8.93% | 175.35% | 22.89% | |||||||
ROCE | 9.27% | 133.31% | 17.39% | |||||||
EV | ||||||||||
Common stock shares outstanding | 5,472 | 5,510 | 5,135 | |||||||
Price | 6.45 -43.91% | 11.50 -18.73% | 14.15 61.90% | |||||||
Market cap | 35,294 -44.30% | 63,370 -12.78% | 72,658 76.44% | |||||||
EV | 12,183 | 46,055 | 56,762 | |||||||
EBITDA | 12,154 | 130,723 | 17,013 | |||||||
EV/EBITDA | 1.00 | 0.35 | 3.34 | |||||||
Interest | 1,489 | 1,374 | 935 | |||||||
Interest/NOPBT | 16.71% | 1.07% | 6.51% |