XETRRCMN
Market cap16mUSD
Dec 23, Last price
1.21EUR
1D
2.54%
1Q
-9.02%
Jan 2017
-42.65%
IPO
-27.54%
Name
RCM Beteiligungs AG
Chart & Performance
Profile
RCM Beteiligungs AG is a public investment firm specializing in real estate. The firm seeks to invest in residential real estate. RCM Beteiligungs AG was founded in 1999 and is headquartered in Sindelfingen, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,568 -71.32% | 8,954 152.12% | 3,551 -78.90% | |||||||
Cost of revenue | 2,258 | 6,830 | 1,672 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 310 | 2,124 | 1,879 | |||||||
NOPBT Margin | 12.06% | 23.72% | 52.92% | |||||||
Operating Taxes | (111) | 60 | 220 | |||||||
Tax Rate | 2.81% | 11.69% | ||||||||
NOPAT | 420 | 2,064 | 1,660 | |||||||
Net income | (2,340) | 2,468 -19.47% | ||||||||
Dividends | (311) | (1,579) | (2,830) | |||||||
Dividend yield | 1.55% | 6.61% | 10.11% | |||||||
Proceeds from repurchase of equity | (510) | (1,765) | ||||||||
BB yield | 2.55% | 6.31% | ||||||||
Debt | ||||||||||
Debt current | 9,291 | 14,737 | 15 | |||||||
Long-term debt | 6,610 | 16,201 | 19,747 | |||||||
Deferred revenue | 2,188 | 5,165 | ||||||||
Other long-term liabilities | 963 | (1,464) | (4,510) | |||||||
Net debt | 2,555 | 13,785 | (646) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (568) | 514 | (1,740) | |||||||
CAPEX | (1,115) | (711) | (335) | |||||||
Cash from investing activities | 1,207 | 3,539 | 1,363 | |||||||
Cash from financing activities | (810) | (5,125) | (1,399) | |||||||
FCF | 14,120 | (8,169) | (888) | |||||||
Balance | ||||||||||
Cash | 2,940 | 3,189 | 8,231 | |||||||
Long term investments | 10,407 | 13,964 | 12,177 | |||||||
Excess cash | 13,218 | 16,705 | 20,231 | |||||||
Stockholders' equity | 20,120 | 25,143 | 26,986 | |||||||
Invested Capital | 22,357 | 36,446 | 25,947 | |||||||
ROIC | 1.43% | 6.62% | 6.75% | |||||||
ROCE | 0.87% | 3.99% | 4.03% | |||||||
EV | ||||||||||
Common stock shares outstanding | 12,911 | 12,980 | 13,075 | |||||||
Price | 1.55 -15.76% | 1.84 -14.02% | 2.14 2.88% | |||||||
Market cap | 20,011 -16.21% | 23,883 -14.64% | 27,980 15.76% | |||||||
EV | 32,613 | 47,841 | 37,550 | |||||||
EBITDA | 1,669 | 2,884 | 2,485 | |||||||
EV/EBITDA | 19.54 | 16.59 | 15.11 | |||||||
Interest | 733 | 633 | 275 | |||||||
Interest/NOPBT | 236.52% | 29.79% | 14.63% |