XETRRAA
Market cap9.88bUSD
Dec 20, Last price
832.50EUR
1D
0.67%
1Q
-7.29%
Jan 2017
96.34%
Name
Rational AG
Chart & Performance
Profile
RATIONAL Aktiengesellschaft engages in the development, production, and sale of professional cooking appliances for industrial kitchens worldwide. It offers iCombi Pro and iCombi Classic, a combi-steamer with intelligent cooking paths, as well as care products for combi-steamers; iVario, a multifunctional cooking system that cooks in liquids or with contact with heat; and ConnectedCooking, an online portal for the professional kitchen. The company also provides accessories, service parts, and services for its products. It serves restaurants and hotels; communal catering, such as company canteens, hospitals, schools, universities, military, prisons, and retirement homes; and quick service restaurants, caterers, supermarkets, bakery and snack shops, butchers, petrol stations, and delivery services. The company sells its products through independent distribution partners. RATIONAL Aktiengesellschaft was founded in 1973 and is headquartered in Landsberg am Lech, Germany.
IPO date
Mar 03, 2000
Employees
2,486
Domiciled in
DE
Incorporated in
DE
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,125,838 10.12% | 1,022,345 31.11% | 779,734 20.04% | |||||||
Cost of revenue | 846,131 | 785,626 | 623,130 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 279,707 | 236,719 | 156,604 | |||||||
NOPBT Margin | 24.84% | 23.15% | 20.08% | |||||||
Operating Taxes | 68,274 | 52,021 | 35,197 | |||||||
Tax Rate | 24.41% | 21.98% | 22.48% | |||||||
NOPAT | 211,433 | 184,698 | 121,407 | |||||||
Net income | 215,762 16.17% | 185,722 50.18% | 123,663 54.39% | |||||||
Dividends | (153,495) | (113,700) | (54,576) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 8,497 | 7,574 | 7,900 | |||||||
Long-term debt | 47,659 | 29,476 | 29,161 | |||||||
Deferred revenue | 858 | 664 | ||||||||
Other long-term liabilities | 22,716 | 15,445 | 21,311 | |||||||
Net debt | (83,486) | (165,330) | (209,693) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 258,345 | 160,618 | 171,710 | |||||||
CAPEX | (34,632) | (37,184) | (25,820) | |||||||
Cash from investing activities | (161,714) | (81,865) | (84,294) | |||||||
Cash from financing activities | (165,556) | (124,606) | (65,851) | |||||||
FCF | 298,200 | 81,865 | 74,939 | |||||||
Balance | ||||||||||
Cash | 402,669 | 202,336 | 246,385 | |||||||
Long term investments | (263,027) | 44 | 369 | |||||||
Excess cash | 83,350 | 151,263 | 207,767 | |||||||
Stockholders' equity | 710,547 | 652,769 | 580,747 | |||||||
Invested Capital | 706,049 | 519,578 | 412,738 | |||||||
ROIC | 34.50% | 39.62% | 31.18% | |||||||
ROCE | 35.43% | 35.09% | 25.21% | |||||||
EV | ||||||||||
Common stock shares outstanding | 11,370 | 11,370 | 11,370 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 312,326 | 267,637 | 186,918 | |||||||
EV/EBITDA | ||||||||||
Interest | 1,304 | 519 | 646 | |||||||
Interest/NOPBT | 0.47% | 0.22% | 0.41% |