XETR
PZS
Market cap78mUSD
May 27, Last price
2.32EUR
1D
2.65%
1Q
0.87%
Jan 2017
11.00%
IPO
45.91%
Name
Scherzer & Co AG
Chart & Performance
Profile
Scherzer & Co. AG is a publicly owned investment manager. The firm provides its services to Institutional and private investors. The firm focuses on high-growth companies that have a sustainable business model. Scherzer & Co. AG was founded in 1880 and is based in Cologne, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 8,344 -50.06% | 16,710 -2.65% | |||||||
Cost of revenue | 762 | 280 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 7,582 | 16,429 | |||||||
NOPBT Margin | 90.86% | 98.32% | |||||||
Operating Taxes | 16 | 166 | |||||||
Tax Rate | 0.21% | 1.01% | |||||||
NOPAT | 7,566 | 16,263 | |||||||
Net income | (825) 4.22% | (792) -106.80% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 3,838 | 12,893 | |||||||
Long-term debt | 5,500 | 8,500 | |||||||
Deferred revenue | (4,464) | ||||||||
Other long-term liabilities | 4,910 | 4,429 | |||||||
Net debt | (76,787) | (77,603) | |||||||
Cash flow | |||||||||
Cash from operating activities | 45 | ||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | 7,581 | 16,264 | |||||||
Balance | |||||||||
Cash | 57,275 | 60,535 | |||||||
Long term investments | 28,850 | 38,462 | |||||||
Excess cash | 85,707 | 98,161 | |||||||
Stockholders' equity | 65,208 | 66,085 | |||||||
Invested Capital | 18,051 | 30,126 | |||||||
ROIC | 31.41% | 54.93% | |||||||
ROCE | 9.10% | 17.07% | |||||||
EV | |||||||||
Common stock shares outstanding | 29,940 | 29,940 | |||||||
Price | 2.24 -15.79% | 2.66 -15.82% | |||||||
Market cap | 67,066 -15.79% | 79,640 -15.82% | |||||||
EV | (9,721) | 2,037 | |||||||
EBITDA | 7,582 | 16,452 | |||||||
EV/EBITDA | 0.12 | ||||||||
Interest | 375 | 258 | |||||||
Interest/NOPBT | 4.95% | 1.57% |