XETRPCZ
Market cap483mUSD
Dec 23, Last price
7.90EUR
1D
2.33%
1Q
-4.13%
Jan 2017
-50.31%
IPO
-41.48%
Name
ProCredit Holding AG & Co KGaA
Chart & Performance
Profile
ProCredit Holding AG & Co. KGaA, together with its subsidiaries, provides commercial banking services for small and medium enterprises and private customers in Europe, South America, and Germany. The company's financial products; business loans for wholesale and retail trade, agriculture, forestry and fishing, production, transportation and storage, and other activities, as well as investment, working capital, and green loans; and private loans, such as housing, investment, and other loans. It also offers current, savings, and term deposit accounts; mobile and electronic banking services; and card payment services, as well as grants credit lines and overdrafts. The company was formerly known as Internationale Micro Investitionen AG and changed its name to ProCredit Holding AG & Co. KGaA. ProCredit Holding AG & Co. KGaA was founded in 1998 and is based in Frankfurt am Main, Germany.
IPO date
Dec 22, 2016
Employees
3,437
Domiciled in
DE
Incorporated in
DE
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 399,395 11.45% | 358,359 18.72% | 301,861 10.54% | |||||||
Cost of revenue | (187,409) | 122,654 | 94,998 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 586,804 | 235,705 | 206,863 | |||||||
NOPBT Margin | 146.92% | 65.77% | 68.53% | |||||||
Operating Taxes | 36,643 | 1,350 | 14,890 | |||||||
Tax Rate | 6.24% | 0.57% | 7.20% | |||||||
NOPAT | 550,161 | 234,355 | 191,973 | |||||||
Net income | 113,372 587.23% | 16,497 -79.29% | 79,642 92.39% | |||||||
Dividends | (31,216) | |||||||||
Dividend yield | 6.61% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 439,811 | 406,639 | 535,725 | |||||||
Long-term debt | 1,000,898 | 329,017 | 475,027 | |||||||
Deferred revenue | 2,832 | 3,041 | ||||||||
Other long-term liabilities | 2,547,953 | (4,720) | (3,681) | |||||||
Net debt | (835,575) | (1,702,590) | (951,172) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (445,128) | 566,938 | 133,147 | |||||||
CAPEX | (27,847) | (21,224) | (17,492) | |||||||
Cash from investing activities | (22,424) | (12,482) | (13,443) | |||||||
Cash from financing activities | 1,006,752 | (1,304) | (36,006) | |||||||
FCF | 573,208 | 302,289 | 668,445 | |||||||
Balance | ||||||||||
Cash | 2,276,284 | 1,939,682 | 1,545,522 | |||||||
Long term investments | 498,564 | 416,402 | ||||||||
Excess cash | 2,256,314 | 2,420,328 | 1,946,831 | |||||||
Stockholders' equity | 983,789 | 953,814 | 937,321 | |||||||
Invested Capital | 3,966,136 | 3,442,396 | 3,310,248 | |||||||
ROIC | 14.85% | 6.94% | 6.00% | |||||||
ROCE | 11.85% | 5.36% | 4.87% | |||||||
EV | ||||||||||
Common stock shares outstanding | 58,898 | 58,898 | 58,898 | |||||||
Price | 8.10 117.16% | 3.73 -53.49% | 8.02 7.65% | |||||||
Market cap | 477,078 117.16% | 219,691 -53.49% | 472,366 7.65% | |||||||
EV | (358,497) | (1,398,520) | (397,800) | |||||||
EBITDA | 624,152 | 370,191 | 237,544 | |||||||
EV/EBITDA | ||||||||||
Interest | 193,300 | 119,691 | 88,418 | |||||||
Interest/NOPBT | 32.94% | 50.78% | 42.74% |