Loading...
XETR
P4O
Market cap15mUSD
Apr 11, Last price  
3.10EUR
1D
0.00%
1Q
-13.89%
Jan 2017
83.43%
IPO
35.96%
Name

Plan Optik AG

Chart & Performance

D1W1MN
P/E
7.92
P/S
1.00
EPS
0.39
Div Yield, %
Shrs. gr., 5y
1.54%
Rev. gr., 5y
9.28%
Revenues
13m
+15.59%
4,453,2157,315,2876,021,2886,245,2609,241,3407,533,3167,028,6317,831,9137,446,4088,502,3348,906,4178,433,9639,466,79911,465,71013,253,000
Net income
2m
+21.54%
0475,732085,517416,709-426,53438,914260,652176,856250,739517,023-217,874689,0501,373,3791,669,179
CFO
3m
+498.21%
-240,000925,000-317,000791,0001,128,999-487,999589,999953,999502,999832,999313,000854,0001,224,000448,0002,680,000
Dividend
Jun 26, 20140.03 EUR/sh
Earnings
Jun 25, 2025

Profile

Plan Optik AG manufactures and sells structured wafers in Germany. The company offers substrate wafers comprising borosilicate, quartz, fused silica, alkaline free, and silicon-on-glass wafers; carriers and tools, such as chemical release, thermal release, laser release, and mechanical release carrier wafers, as well as adapter wafer and handling tools; packaging wafers, including through hole wafers, cavity wafers, trenched wafers, customized cap solutions, and wafers with structured SI-layers. It also provides interposers, which include glass interposers, SI interposers, through glass vias, and redistribution layers; and microfluidics, including micro reactors, fluidic chips, flow chemistry sets, and sensors, as well as services, such as mechanical processing, patterning, wafer thinning, coating, wire sawing, and bonding services. It serves consumer electronics, automotive, aerospace, chemistry, and pharmaceutical industries. The company is headquartered in Elsoff, Germany.
IPO date
Mar 06, 2012
Employees
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,253
15.59%
11,466
21.11%
Cost of revenue
2,079
8,331
Unusual Expense (Income)
NOPBT
11,174
3,135
NOPBT Margin
84.31%
27.34%
Operating Taxes
630
607
Tax Rate
5.64%
19.37%
NOPAT
10,544
2,528
Net income
1,669
21.54%
1,373
99.31%
Dividends
Dividend yield
Proceeds from repurchase of equity
938
BB yield
Debt
Debt current
743
1,013
Long-term debt
1,805
2,489
Deferred revenue
(309)
Other long-term liabilities
1,775
1,019
Net debt
(2,171)
620
Cash flow
Cash from operating activities
2,680
448
CAPEX
(735)
(1,075)
Cash from investing activities
(788)
(1,075)
Cash from financing activities
(56)
(521)
FCF
10,566
711
Balance
Cash
4,720
2,882
Long term investments
1
Excess cash
4,057
2,309
Stockholders' equity
10,547
9,488
Invested Capital
11,387
11,014
ROIC
94.14%
25.15%
ROCE
71.55%
23.00%
EV
Common stock shares outstanding
4,511
4,267
Price
Market cap
EV
EBITDA
11,928
3,843
EV/EBITDA
Interest
40
59
Interest/NOPBT
0.35%
1.90%