Loading...
XETR
NEM
Market cap16bUSD
Jun 16, Last price  
124.40EUR
1D
0.48%
1Q
8.08%
Jan 2017
577.56%
Name

Nemetschek SE

Chart & Performance

D1W1MN
P/E
81.91
P/S
14.43
EPS
1.52
Div Yield, %
0.39%
Shrs. gr., 5y
Rev. gr., 5y
12.32%
Revenues
996m
+16.91%
98,776,000107,481,000146,191,000150,371,000135,618,000149,745,000164,011,000175,089,000185,940,000218,451,000285,269,000337,286,000395,568,000461,299,000556,879,000596,905,000681,471,000801,813,000851,563,000995,565,000
Net income
175m
+8.78%
12,148,0000011,336,00012,945,00020,068,00022,447,00018,872,00024,011,00031,486,00035,896,00046,925,00074,663,00076,467,000127,155,00096,947,000134,618,000161,899,000161,256,000175,422,000
CFO
307m
+21.32%
12,134,00022,638,00025,224,00030,417,00023,428,00032,269,00037,096,00036,476,00040,241,00044,178,00065,122,00079,678,00097,416,00099,747,000160,376,000157,490,000214,361,000213,784,000252,879,000306,804,000
Dividend
May 21, 20250 EUR/sh
Earnings
Jul 29, 2025

Profile

Nemetschek SE provides software solutions for architecture, engineering, construction, media, and entertainment markets in Germany, rest of Europe, the Americas, the Asia Pacific, and internationally. It operates through four segments: Design, Build, Manage, and Media & Entertainment. The Design segment offers software solutions primarily under the Allplan, Graphisoft, Solibri, Precast, Vectorworks, SCIA, dRofus, Data Design System, Frilo, and RISA brands for architects, designers, engineers, structural engineers, specialist planners, and landscape designers, as well as developers and general contractors. This segment provides building information modeling (BIM) solutions for computer aided design and computer aided engineering in 2D and 3D building design and imaging. The Build segment offers integrated complete 5D BIM solutions primarily under the Bluebeam brand that support bidding and awarding, invoicing, budgeting, scheduling, and cost calculation; and commercial enterprise resource planning solutions. This segment serves construction companies, developers, building supplies, and general contractors, as well as planning offices, architects, and civil engineers. The Manage segment provides commercial property management services under the Crem brand; and modular and integrated software solutions for property, facility, and workplace management under the Spacewell brand for facility and property managers, banks, and insurance and property companies; and intelligent smart building platform. The Media & Entertainment segment offers software solutions under the Maxon name for rendering 3D modeling, animation, and visual effects that are used in film, television, advertising, and video game productions, as well as in medicine, product design, and infographics. The company was founded in 1963 and is headquartered in Munich, Germany.
IPO date
Mar 10, 1999
Employees
3,402
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
995,565
16.91%
851,563
6.20%
801,813
17.66%
Cost of revenue
495,092
691,258
556,170
Unusual Expense (Income)
NOPBT
500,473
160,305
245,643
NOPBT Margin
50.27%
18.82%
30.64%
Operating Taxes
49,440
40,562
34,426
Tax Rate
9.88%
25.30%
14.01%
NOPAT
451,033
119,743
211,217
Net income
175,422
8.78%
161,256
-0.40%
161,899
20.27%
Dividends
(55,440)
(51,975)
(45,045)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
16,720
23,493
79,926
Long-term debt
622,661
122,310
146,613
Deferred revenue
31,201
6,150
2,631
Other long-term liabilities
18,966
54,103
13,315
Net debt
370,652
(170,301)
7,331
Cash flow
Cash from operating activities
306,804
252,879
213,784
CAPEX
(13,726)
(12,677)
(19,028)
Cash from investing activities
(707,110)
(37,846)
(52,405)
Cash from financing activities
331,794
(139,371)
(123,982)
FCF
541,592
131,449
181,252
Balance
Cash
210,518
269,400
199,313
Long term investments
58,211
46,704
19,895
Excess cash
218,951
273,526
179,117
Stockholders' equity
916,702
781,898
685,324
Invested Capital
1,345,460
606,937
664,634
ROIC
46.20%
18.83%
33.29%
ROCE
30.94%
17.87%
28.45%
EV
Common stock shares outstanding
115,500
115,500
115,500
Price
Market cap
EV
EBITDA
567,260
218,521
304,485
EV/EBITDA
Interest
16,742
3,277
2,624
Interest/NOPBT
3.35%
2.04%
1.07%