Loading...
XETRNEM
Market cap11bUSD
Dec 20, Last price  
93.25EUR
1D
1.08%
1Q
3.73%
Jan 2017
407.90%
Name

Nemetschek SE

Chart & Performance

D1W1MN
XETR:NEM chart
P/E
66.79
P/S
12.65
EPS
1.40
Div Yield, %
0.48%
Shrs. gr., 5y
Rev. gr., 5y
13.04%
Revenues
852m
+6.20%
96,636,00098,776,000107,481,000146,191,000150,371,000135,618,000149,745,000164,011,000175,089,000185,940,000218,451,000285,269,000337,286,000395,568,000461,299,000556,879,000596,905,000681,471,000801,813,000851,563,000
Net income
161m
-0.40%
5,438,00012,148,0000011,336,00012,945,00020,068,00022,447,00018,872,00024,011,00031,486,00035,896,00046,925,00074,663,00076,467,000127,155,00096,947,000134,618,000161,899,000161,256,000
CFO
253m
+18.29%
13,475,00012,134,00022,638,00025,224,00030,417,00023,428,00032,269,00037,096,00036,476,00040,241,00044,178,00065,122,00079,678,00097,416,00099,747,000160,376,000157,490,000214,361,000213,784,000252,879,000
Dividend
May 24, 20240.48 EUR/sh
Earnings
Mar 19, 2025

Profile

Nemetschek SE provides software solutions for architecture, engineering, construction, media, and entertainment markets in Germany, rest of Europe, the Americas, the Asia Pacific, and internationally. It operates through four segments: Design, Build, Manage, and Media & Entertainment. The Design segment offers software solutions primarily under the Allplan, Graphisoft, Solibri, Precast, Vectorworks, SCIA, dRofus, Data Design System, Frilo, and RISA brands for architects, designers, engineers, structural engineers, specialist planners, and landscape designers, as well as developers and general contractors. This segment provides building information modeling (BIM) solutions for computer aided design and computer aided engineering in 2D and 3D building design and imaging. The Build segment offers integrated complete 5D BIM solutions primarily under the Bluebeam brand that support bidding and awarding, invoicing, budgeting, scheduling, and cost calculation; and commercial enterprise resource planning solutions. This segment serves construction companies, developers, building supplies, and general contractors, as well as planning offices, architects, and civil engineers. The Manage segment provides commercial property management services under the Crem brand; and modular and integrated software solutions for property, facility, and workplace management under the Spacewell brand for facility and property managers, banks, and insurance and property companies; and intelligent smart building platform. The Media & Entertainment segment offers software solutions under the Maxon name for rendering 3D modeling, animation, and visual effects that are used in film, television, advertising, and video game productions, as well as in medicine, product design, and infographics. The company was founded in 1963 and is headquartered in Munich, Germany.
IPO date
Mar 10, 1999
Employees
3,402
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
851,563
6.20%
801,813
17.66%
681,471
14.17%
Cost of revenue
691,258
556,170
467,205
Unusual Expense (Income)
NOPBT
160,305
245,643
214,266
NOPBT Margin
18.82%
30.64%
31.44%
Operating Taxes
40,562
34,426
33,702
Tax Rate
25.30%
14.01%
15.73%
NOPAT
119,743
211,217
180,564
Net income
161,256
-0.40%
161,899
20.27%
134,618
38.86%
Dividends
(51,975)
(45,045)
(34,650)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
23,493
79,926
107,826
Long-term debt
122,310
146,613
152,949
Deferred revenue
6,150
2,631
2,966
Other long-term liabilities
54,103
13,315
17,538
Net debt
(170,301)
7,331
85,801
Cash flow
Cash from operating activities
252,879
213,784
214,361
CAPEX
(12,677)
(19,028)
(9,925)
Cash from investing activities
(37,846)
(52,405)
(147,617)
Cash from financing activities
(139,371)
(123,982)
(55,354)
FCF
131,449
181,252
197,122
Balance
Cash
269,400
199,313
158,315
Long term investments
46,704
19,895
16,659
Excess cash
273,526
179,117
140,900
Stockholders' equity
781,898
685,324
546,709
Invested Capital
606,937
664,634
604,507
ROIC
18.83%
33.29%
32.21%
ROCE
17.87%
28.45%
27.97%
EV
Common stock shares outstanding
115,500
115,500
115,500
Price
Market cap
EV
EBITDA
218,521
304,485
264,240
EV/EBITDA
Interest
3,277
2,624
2,740
Interest/NOPBT
2.04%
1.07%
1.28%