Loading...
XETRNDA
Market cap3.53bUSD
Dec 23, Last price  
77.70EUR
1D
-0.26%
1Q
24.92%
Jan 2017
41.79%
IPO
176.61%
Name

Aurubis AG

Chart & Performance

D1W1MN
XETR:NDA chart
P/E
24.07
P/S
0.20
EPS
3.23
Div Yield, %
2.32%
Shrs. gr., 5y
-0.58%
Rev. gr., 5y
10.36%
Revenues
17.11b
-7.62%
2,480,708,0000008,384,561,0006,686,878,0009,865,369,00013,541,695,00013,789,247,00012,346,450,00011,334,578,00010,995,202,0009,474,706,00011,040,100,00010,423,748,00010,763,299,00012,428,542,00016,372,682,00018,520,522,00017,108,640,000
Net income
141m
-80.28%
25,125,0000191,097,000222,147,000170,775,000-46,106,000325,747,000322,418,000361,121,000-153,880,00042,633,000132,435,000121,852,000350,883,000290,253,000190,581,000265,172,000612,796,000714,669,000140,934,000
CFO
573m
+98.98%
46,547,000154,908,000-18,148,000346,267,000461,098,000644,806,00084,905,000417,996,000383,412,000-86,058,000408,818,000364,907,000236,262,000479,863,000202,503,000271,674,000458,939,000812,084,000287,816,000572,705,000
Dividend
Apr 04, 20251.5 EUR/sh
Earnings
Feb 05, 2025

Profile

Aurubis AG processes metal concentrates and recycling materials in Germany. The company processes scrap metals, organic and inorganic metalbearing recycling raw materials, and industrial residues. It also offers wire rods and specialty wires, shapes, bars and profiles, industrial rolled products, and architectural rolled products. In addition, the company also produces gold, silver, lead, lead-bismuth alloy, lead-antimony litharge, tellurium metals, and tellurium dioxide. Further, the company engages in the recycling of copper, copper scrap, alloy scrap and other recycling materials, precious metals, and other non-ferrous metals; and product businesses. Additionally, it produces sulfuric acid, iron-silicate, smelter intermediates, and selenium, as well as produces various products from purchased copper and copper alloy scrap, electronic scrap, and industrial residues. The company was formerly known as Norddeutsche Affinerie AG and changed its name to Aurubis AG in April 2009. Aurubis AG was founded in 1866 and is headquartered in Hamburg, Germany.
URL
https://www.aurubis.com/
IPO date
Feb 25, 2008
Employees
7,016
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
17,108,640
-7.62%
18,520,522
13.12%
Cost of revenue
16,311,062
16,984,320
Unusual Expense (Income)
NOPBT
797,578
1,536,202
NOPBT Margin
4.66%
8.29%
Operating Taxes
23,763
220,263
Tax Rate
2.98%
14.34%
NOPAT
773,815
1,315,939
Net income
140,934
-80.28%
714,669
16.62%
Dividends
(78,586)
(69,854)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
58,281
118,398
Long-term debt
253,474
263,462
Deferred revenue
1
Other long-term liabilities
273,141
137,558
Net debt
(455,788)
(450,760)
Cash flow
Cash from operating activities
572,705
287,816
CAPEX
(624,987)
(347,048)
Cash from investing activities
(609,695)
(201,265)
Cash from financing activities
(174,518)
(347,168)
FCF
490,445
653,764
Balance
Cash
609,723
766,367
Long term investments
157,820
66,253
Excess cash
Stockholders' equity
3,962,228
3,975,401
Invested Capital
4,780,825
4,679,140
ROIC
16.36%
30.14%
ROCE
14.97%
28.89%
EV
Common stock shares outstanding
43,659
43,659
Price
Market cap
EV
EBITDA
1,016,550
1,756,414
EV/EBITDA
Interest
23,743
17,146
Interest/NOPBT
2.98%
1.12%