Loading...
XETR
NB2
Market cap1.76bUSD
Apr 23, Last price  
24.24EUR
1D
-6.77%
1Q
-48.86%
IPO
29.63%
Name

Northern Data AG

Chart & Performance

D1W1MN
P/E
—
P/S
20.07
EPS
—
Div Yield, %
—
Shrs. gr., 5y
31.21%
Rev. gr., 5y
97.98%
Revenues
78m
-59.89%
081,321561,8728,37151,9352,548,89210,131,88916,377,361189,859,578193,287,00077,527,000
Net income
-151m
L-43.16%
-34800000-9,278,327-84,258,488287,159,000-265,775,000-151,055,000
CFO
-18m
L
00011,85711,4731,249,382-6,006,000183,500,00083,342,000960,000-17,601,000
Earnings
May 06, 2025

Profile

Northern Data AG develops, builds, and operates high-performance computing (HPC) infrastructure solutions in Germany and internationally. It offers infrastructure for various HPC applications in the areas of cloud computing, cryptocurrency hosting services and hardware, and stationary and mobile data centers. The company was formerly known as Northern Bitcoin AG and changed its name to Northern Data AG in January 2020. Northern Data AG is headquartered in Frankfurt am Main, Germany.
URL
https://www.northerndata.de/de/
IPO date
Apr 02, 2015
Employees
157
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
77,527
-59.89%
193,287
1.81%
Cost of revenue
101,211
155,745
Unusual Expense (Income)
NOPBT
(23,684)
37,542
NOPBT Margin
19.42%
Operating Taxes
(2,470)
(2,643)
Tax Rate
NOPAT
(21,214)
40,185
Net income
(151,055)
-43.16%
(265,775)
-192.55%
Dividends
Dividend yield
Proceeds from repurchase of equity
133,123
BB yield
-17.86%
Debt
Debt current
2,502
2,783
Long-term debt
184,242
18,527
Deferred revenue
Other long-term liabilities
5
5
Net debt
(56,248)
(18,579)
Cash flow
Cash from operating activities
(17,601)
960
CAPEX
(95,332)
(100,690)
Cash from investing activities
(84,672)
(95,217)
Cash from financing activities
305,106
(82,914)
FCF
(386,962)
129,045
Balance
Cash
242,992
39,879
Long term investments
10
Excess cash
239,116
30,225
Stockholders' equity
(183,008)
(56,455)
Invested Capital
1,096,470
396,098
ROIC
9.41%
ROCE
10.98%
EV
Common stock shares outstanding
28,941
23,816
Price
25.75
326.32%
6.04
-92.16%
Market cap
745,219
418.07%
143,846
-92.16%
EV
688,971
125,267
EBITDA
40,846
244,776
EV/EBITDA
16.87
0.51
Interest
1,448
3,164
Interest/NOPBT
8.43%