Loading...
XETRMUB
Market cap581mUSD
Dec 23, Last price  
39.40EUR
1D
1.55%
1Q
-5.74%
Jan 2017
-12.88%
Name

Muehlbauer Holding AG

Chart & Performance

D1W1MN
XETR:MUB chart
P/E
11.55
P/S
1.20
EPS
3.41
Div Yield, %
2.54%
Shrs. gr., 5y
-0.26%
Rev. gr., 5y
10.22%
Revenues
464m
+37.04%
128,180,000147,932,000160,676,000159,134,000172,575,000160,488,000207,247,000213,225,000237,168,000206,550,000237,481,000276,978,000295,481,000279,504,000285,449,000311,748,000294,945,000364,336,000338,876,000464,409,072
Net income
48m
P
16,937,00023,020,00027,728,00019,114,00018,274,0007,347,00030,293,00021,966,00012,462,0009,944,578-4,247,92736,987,52339,477,13527,064,08444,164,73244,647,15934,655,84858,929,724-3,015,16348,406,026
CFO
39m
-2.33%
38,879,00032,133,00020,298,00038,262,00022,035,00030,239,00047,865,00036,981,00041,109,00046,565,32927,073,33562,763,67454,409,87233,758,96449,315,29239,593,12167,944,90559,175,58939,683,25938,756,695
Dividend
Aug 09, 20241 EUR/sh
Earnings
Jun 19, 2025

Profile

Mühlbauer Holding AG engages in the production and personalization of smart cards, passports, and RFID solutions worldwide. The company develops and assembles customized production systems, as well as provides matching software solutions for the production process of document and solution related products. It also provides semiconductor related products, such as die sorting, carrier tapes, flip chips for LED, RFID/SMART labels, flexible solar technology, and multicomponent flexible electronic; vision inspection products, such as TEMA security inspection and TEMA industrial inspection equipment; and accessories, such as card measuring stations, UV-lamps, thread counters, color fans, tool trollies, and cardboard cartons for cards. In addition, the company offers emobility, flexible solar, and flexible electronics solutions; and government solutions, which include ID card, e-passport, driver's license and vehicle registration, document verification, border management, e-government, and production facility solutions. Further, it offers automation, marking, and traceability systems, as well as government and industry specific software solutions; and operates in the solar back-end industry. The company was founded in 1981 and is based in Roding, Germany.
URL
https://www.muehlbauer.de/
IPO date
Jul 10, 1998
Employees
4,162
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
464,409
37.04%
338,876
-6.99%
364,336
23.53%
Cost of revenue
172,486
124,937
125,009
Unusual Expense (Income)
NOPBT
291,923
213,939
239,327
NOPBT Margin
62.86%
63.13%
65.69%
Operating Taxes
17,586
11,561
18,192
Tax Rate
6.02%
5.40%
7.60%
NOPAT
274,338
202,379
221,135
Net income
48,406
-1,705.42%
(3,015)
-105.12%
58,930
70.04%
Dividends
(14,192)
(21,307)
(21,387)
Dividend yield
1.77%
2.48%
2.73%
Proceeds from repurchase of equity
(2,614)
(1,920)
BB yield
0.30%
0.24%
Debt
Debt current
(185,147)
(84,941)
Long-term debt
(32,722)
(25,839)
Deferred revenue
144
3,407
323
Other long-term liabilities
64,779
87,667
74,826
Net debt
(48,458)
(296,091)
(209,104)
Cash flow
Cash from operating activities
38,757
39,683
59,176
CAPEX
(56,299)
(37,031)
(46,080)
Cash from investing activities
(54,104)
(36,384)
(45,635)
Cash from financing activities
(13,740)
(23,597)
(22,125)
FCF
96,013
253,490
190,733
Balance
Cash
48,453
78,218
107,297
Long term investments
5
5
(8,972)
Excess cash
25,237
61,280
80,107
Stockholders' equity
192,760
161,645
187,510
Invested Capital
294,865
33,353
131,138
ROIC
167.17%
246.07%
182.63%
ROCE
91.20%
214.25%
107.81%
EV
Common stock shares outstanding
14,192
14,260
14,260
Price
56.50
-6.15%
60.20
9.45%
55.00
41.03%
Market cap
801,839
-6.59%
858,426
9.45%
784,276
40.73%
EV
753,381
562,335
575,173
EBITDA
320,228
239,270
255,580
EV/EBITDA
2.35
2.35
2.25
Interest
553
581
169
Interest/NOPBT
0.19%
0.27%
0.07%