XETRMPCK
Market cap194mUSD
Dec 23, Last price
5.30EUR
1D
-2.75%
1Q
17.78%
Jan 2017
-10.32%
Name
MPC Muenchmeyer Petersen Capital AG
Chart & Performance
Profile
MPC Münchmeyer Petersen Capital AG is a publicly owned investment manager. The firm engages in the development, marketing, and management of investment products for private investors. Its product range comprises various yield-oriented and tax-optimized investments in the areas of shipping, real estate, and infrastructure. It operates in Germany, Austria, Switzerland, Netherlands, and . MPC Münchmeyer Petersen Capital AG was founded in 1994 and is headquartered in Hamburg, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 37,948 3.99% | 36,492 -13.70% | 42,284 -16.25% | |||||||
Cost of revenue | 23,177 | 26,567 | 29,008 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 14,771 | 9,925 | 13,276 | |||||||
NOPBT Margin | 38.92% | 27.20% | 31.40% | |||||||
Operating Taxes | 2,429 | 3,065 | 3,184 | |||||||
Tax Rate | 16.44% | 30.88% | 23.98% | |||||||
NOPAT | 12,342 | 6,860 | 10,092 | |||||||
Net income | 13,104 -49.57% | 25,987 328.26% | 6,068 -4,227.89% | |||||||
Dividends | (7,050) | (4,230) | ||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (864) | 411 | 3,236 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 331 | 443 | ||||||||
Long-term debt | (108) | 1,505 | ||||||||
Deferred revenue | 108 | 14,972 | ||||||||
Other long-term liabilities | 14,763 | 17,408 | 5,440 | |||||||
Net debt | (116,606) | (123,187) | (84,968) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 14,509 | 33,589 | 3,922 | |||||||
CAPEX | (1,626) | (1,288) | (875) | |||||||
Cash from investing activities | (11,561) | 8,582 | 8,386 | |||||||
Cash from financing activities | (10,876) | (5,988) | 1,779 | |||||||
FCF | 3,138 | 17,931 | 1,794 | |||||||
Balance | ||||||||||
Cash | 61,140 | 69,068 | 38,497 | |||||||
Long term investments | 55,466 | 54,342 | 48,419 | |||||||
Excess cash | 114,709 | 121,585 | 84,802 | |||||||
Stockholders' equity | 77,613 | 71,287 | 48,870 | |||||||
Invested Capital | 66,672 | 69,237 | 72,567 | |||||||
ROIC | 18.16% | 9.68% | 14.08% | |||||||
ROCE | 9.90% | 6.87% | 10.53% | |||||||
EV | ||||||||||
Common stock shares outstanding | 35,248 | 35,248 | 35,248 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 17,548 | 11,290 | 15,265 | |||||||
EV/EBITDA | ||||||||||
Interest | 135 | 502 | 199 | |||||||
Interest/NOPBT | 0.91% | 5.06% | 1.50% |