Loading...
XETRMA10
Market cap5mUSD
Dec 23, Last price  
1.69EUR
1D
1.20%
1Q
-17.96%
Jan 2017
-84.96%
IPO
-50.87%
Name

Binect AG

Chart & Performance

D1W1MN
XETR:MA10 chart
P/E
55.56
P/S
0.37
EPS
0.03
Div Yield, %
0.00%
Shrs. gr., 5y
3.53%
Rev. gr., 5y
66.18%
Revenues
15m
+18.00%
504,754610,880456,648404,249401,985488,305469,977469,092568,3447,704,0087,257,4527,156,7441,166,3179,372,8809,370,74610,177,67112,525,83614,780,939
Net income
98k
-36.77%
0059,9730000-297,828-586,438-3,039,656-7,508,429-16,456,050-13,645,113-4,760,625453,82099,607154,70197,811
CFO
973k
-32.00%
-392,100-372,700258,300-97,400-481,0000-69,30087,699-1,040,000-1,223,752-3,990,723-3,154,32664,911583,818846,954-475,5441,431,004973,086

Profile

Binect AG, a technology holding company, engages in digital business communication, digital and hybrid mail solutions, and output management solution businesses in Germany. It offers a software and service platform for the digitization of various business document and receipt logistics, as well as develops and integrates digital modules and solutions for medium-sized companies, as well as authorities and other institutions. The company was formerly known as MAX 21 AG and changed its name to Binect AG in August 2021. Binect AG was founded in 2004 and is based in Weiterstadt, Germany.
URL
https://www.binect.com/
IPO date
Dec 07, 2020
Employees
41
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122015‑06
Income
Revenues
14,781
18.00%
12,526
23.07%
10,178
8.61%
Cost of revenue
11,602
8,057
6,350
Unusual Expense (Income)
NOPBT
3,179
4,469
3,828
NOPBT Margin
21.51%
35.68%
37.61%
Operating Taxes
232
140
59
Tax Rate
7.30%
3.13%
1.54%
NOPAT
2,947
4,329
3,769
Net income
98
-36.77%
155
55.31%
100
-78.05%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,544
BB yield
Debt
Debt current
130
100
Long-term debt
1,306
1,353
Deferred revenue
(1,792)
Other long-term liabilities
1,792
Net debt
(805)
(1,075)
(2,046)
Cash flow
Cash from operating activities
973
1,431
(476)
CAPEX
(1,117)
(850)
(563)
Cash from investing activities
(1,117)
(850)
(563)
Cash from financing activities
(143)
(99)
1,426
FCF
597
4,050
3,751
Balance
Cash
2,241
2,528
2,046
Long term investments
2
2
Excess cash
1,502
1,902
1,537
Stockholders' equity
4,067
8,448
8,294
Invested Capital
7,994
7,437
6,841
ROIC
38.19%
60.64%
60.08%
ROCE
31.62%
46.25%
44.71%
EV
Common stock shares outstanding
3,244
3,268
3,297
Price
Market cap
EV
EBITDA
3,676
4,891
4,271
EV/EBITDA
Interest
24
24
31
Interest/NOPBT
0.75%
0.53%
0.82%