Loading...
XETRM3BK
Market cap21mUSD
Dec 23, Last price  
0.90EUR
1D
-5.76%
1Q
-2.17%
Jan 2017
-90.16%
IPO
-98.92%
Name

Pyramid AG

Chart & Performance

D1W1MN
XETR:M3BK chart
P/E
—
P/S
0.27
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
68.10%
Rev. gr., 5y
280.23%
Revenues
76m
+6,611.30%
1,384,523247,0757,354,1849,835,2457,224,2286,302,3463,652,0366,058,0323,441,43202,280,32795,657794,2071,314,356428,6951,132,78476,024,509
Net income
-5m
L
915,74204,269,7606,197,4013,516,4433,913,89401,268,0921,423,5980-624,600000014,890,078-4,978,983
CFO
7m
P
138,9261,6121,222-73,3187,488,400
Earnings
Feb 25, 2025

Profile

Pyramid Computer GmbH develops and manufactures customized information technology solutions and servers. Its products include polytouch, a self service terminal, which includes polytouch 24 rock, a customisable outdoor kiosk with cash handling; polytouch 32 curve that automatically measures human body temperature as part of authorizing personnel and visitor access to buildings and public areas; and polytouch 32 passport, a modular self service kiosk with space saving design. It offers industrial personal computer(PC) and electronic components, which includes industrial box personal computer (PC), 19 front (IPC), 19 rear interprocess communication (IPC), machine vision interprocess communication (IPC), and human machine interface (HMI) and display. The company also offers network and security solutions, which includes original equipment manufacturer (OEM) platform, such as desktop, NetFlex series 19, ELX module system, server system for retail, system options, and network interfaces. In addition, the company provides indoor localization system, which allows ordering and payment using a smartphone and at an order kiosk. It also offers please come in mobile application for ordering food from restaurants. The company was founded in 1985 and is based in Freiburg, Germany.
URL
https://pyramid-ag.com/
IPO date
Oct 25, 2006
Employees
1
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
76,025
6,611.30%
1,133
164.24%
429
-67.38%
Cost of revenue
47,633
77,408
1,021
Unusual Expense (Income)
NOPBT
28,391
(76,275)
(593)
NOPBT Margin
37.34%
Operating Taxes
495
66
Tax Rate
1.74%
NOPAT
27,896
(76,275)
(659)
Net income
(4,979)
-133.44%
14,890
 
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,912
6,789
Long-term debt
8,061
8,617
Deferred revenue
1,690
2,127
Other long-term liabilities
6,577
(2,167)
6,126
Net debt
874
50,597
(46,625)
Cash flow
Cash from operating activities
7,488
(73)
1
CAPEX
(1,576)
(193)
Cash from investing activities
(1,679)
(803)
Cash from financing activities
(5,590)
689
FCF
20,638
(77,306)
(11,041)
Balance
Cash
7,695
2,775
34
Long term investments
2,404
(37,966)
46,591
Excess cash
6,298
46,603
Stockholders' equity
43,260
49,824
18,554
Invested Capital
54,511
63,353
26,243
ROIC
47.34%
ROCE
46.69%
EV
Common stock shares outstanding
22,146
18,554
18,554
Price
1.46
-28.78%
2.05
-28.32%
2.86
17.61%
Market cap
32,333
-14.99%
38,036
-28.32%
53,065
269.15%
EV
34,627
90,220
6,440
EBITDA
33,160
(75,214)
(592)
EV/EBITDA
1.04
Interest
1,157
287
121
Interest/NOPBT
4.07%