XETR
LSX
Market cap29mUSD
Apr 10, Last price
4.48EUR
1D
9.80%
1Q
44.52%
Name
Ls Telcom AG
Chart & Performance
Profile
LS telcom AG provides software, IT system, hardware, planning, and consultancy services for optimal spectrum use customers worldwide. The company offers its products in the areas of spectrum policy, licensing, and management; spectrum monitoring; radio communications and private networks; network planning tools; and airborne measurements. It serves customers in the spectrum regulation, public safety, public transportation, railways, airports, ports and hubs, industries, oil and gas utilities, defense and security, smart healthcare, mobile network operators, and broadcast industries. LS telcom AG was founded in 1992 and is headquartered in Lichtenau, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 36,897 -11.53% | 41,708 -11.77% | 47,271 49.66% | |||||||
Cost of revenue | 7,596 | 13,227 | 46,587 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 29,301 | 28,481 | 684 | |||||||
NOPBT Margin | 79.41% | 68.29% | 1.45% | |||||||
Operating Taxes | 856 | 837 | 841 | |||||||
Tax Rate | 2.92% | 2.94% | 122.95% | |||||||
NOPAT | 28,445 | 27,644 | (157) | |||||||
Net income | (3,600) 1,590.14% | (213) -110.74% | 1,983 -1,854.87% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,832 | 3,945 | 3,954 | |||||||
Long-term debt | 11,594 | 5,244 | 4,651 | |||||||
Deferred revenue | 259 | 620 | ||||||||
Other long-term liabilities | 255 | 4,366 | 1,007 | |||||||
Net debt | 6,053 | 3,997 | 1,498 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,737 | 5,078 | 4,685 | |||||||
CAPEX | (6,064) | (6,263) | (5,580) | |||||||
Cash from investing activities | (5,986) | (6,241) | (5,576) | |||||||
Cash from financing activities | 2,434 | (350) | (4,022) | |||||||
FCF | 30,389 | 26,404 | (2,207) | |||||||
Balance | ||||||||||
Cash | 7,093 | 4,945 | 6,753 | |||||||
Long term investments | 280 | 247 | 354 | |||||||
Excess cash | 5,528 | 3,107 | 4,743 | |||||||
Stockholders' equity | 7,354 | 10,381 | 10,745 | |||||||
Invested Capital | 21,667 | 27,866 | 22,871 | |||||||
ROIC | 114.85% | 108.97% | ||||||||
ROCE | 95.43% | 91.95% | 2.17% | |||||||
EV | ||||||||||
Common stock shares outstanding | 5,793 | 5,793 | 5,793 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 35,066 | 30,319 | 5,877 | |||||||
EV/EBITDA | ||||||||||
Interest | 506 | 286 | 281 | |||||||
Interest/NOPBT | 1.73% | 1.00% | 41.08% |