XETRKTN
Market cap1.34bUSD
Apr 23, Last price
19.46EUR
Name
Kontron AG
Chart & Performance
Profile
Kontron AG engages in the development, implementation, and marketing of hardware and software solutions, and IT services. It operates through three segments: IT Services, IoT Solutions Europe, and IoT Solutions America. The company offers consulting, integration, and outsourcing services in the areas of workplace, data centers, cloud, and application support and development; and consults and sells third-party hardware and software products. It also develops hardware and software products and solutions for Internet of Things and Industry 4.0 applications, including the associated implementation and operating services for industrial automation, medical technology, rail infrastructure, communications, and smart energy markets. In addition, the company offers in-flight entertainment systems, digital signage solutions for public transport, carrier-grade servers for telecommunication companies, and autonomous driving solutions. It operates in Germany, Austria, North America, Hungary, Poland, Russia, Romania, Czech Republic, Slovenia, China, Croatia, France, Switzerland, Great Britain, Bulgaria, and internationally. The company was formerly known as S&T AG and changed its name to Kontron AG in June 2022. Kontron AG was founded in 1990 and is headquartered in Linz, Austria.
IPO date
Nov 14, 2000
Employees
4,547
Domiciled in
AT
Incorporated in
AT
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,250,655 14.10% | 1,096,095 -18.32% | 1,341,953 6.95% | |||||||
Cost of revenue | 1,256,222 | 930,913 | 1,098,092 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,567) | 165,182 | 243,861 | |||||||
NOPBT Margin | 15.07% | 18.17% | ||||||||
Operating Taxes | 3,541 | 2,180 | 5,260 | |||||||
Tax Rate | 1.32% | 2.16% | ||||||||
NOPAT | (9,108) | 163,002 | 238,601 | |||||||
Net income | 77,710 -705.50% | (12,834) -126.59% | 48,260 -13.22% | |||||||
Dividends | (63,398) | (22,271) | (19,183) | |||||||
Dividend yield | 4.50% | 2.25% | 2.01% | |||||||
Proceeds from repurchase of equity | (39,737) | 47,241 | ||||||||
BB yield | 2.82% | -4.96% | ||||||||
Debt | ||||||||||
Debt current | 171,449 | 143,148 | 103,736 | |||||||
Long-term debt | 145,411 | 262,352 | 339,481 | |||||||
Deferred revenue | 5,532 | 16,952 | ||||||||
Other long-term liabilities | 42,865 | 21,796 | 40,522 | |||||||
Net debt | (11,916) | (29,825) | 149,836 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 116,863 | 44,443 | 95,278 | |||||||
CAPEX | (46,286) | (40,489) | (46,990) | |||||||
Cash from investing activities | 25,728 | 143,669 | (66,316) | |||||||
Cash from financing activities | (190,215) | (90,783) | (20,249) | |||||||
FCF | 21,017 | 80,351 | 232,060 | |||||||
Balance | ||||||||||
Cash | 330,042 | 548,232 | 300,000 | |||||||
Long term investments | (1,266) | (112,907) | (6,619) | |||||||
Excess cash | 266,243 | 380,520 | 226,283 | |||||||
Stockholders' equity | 528,709 | 635,666 | 470,111 | |||||||
Invested Capital | 645,275 | 619,609 | 611,560 | |||||||
ROIC | 26.48% | 40.13% | ||||||||
ROCE | 16.42% | 28.65% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 65,513 | 64,828 | 64,958 | |||||||
Price | 21.50 40.61% | 15.29 4.30% | 14.66 -24.04% | |||||||
Market cap | 1,408,530 42.10% | 991,220 4.09% | 952,284 -25.24% | |||||||
EV | 1,398,624 | 963,226 | 1,106,826 | |||||||
EBITDA | 33,979 | 250,109 | 307,454 | |||||||
EV/EBITDA | 41.16 | 3.85 | 3.60 | |||||||
Interest | 16,139 | 10,049 | 10,039 | |||||||
Interest/NOPBT | 6.08% | 4.12% |