Loading...
XETR
KSB3
Market cap1.59bUSD
Apr 22, Last price  
776.00EUR
1D
-2.28%
1Q
30.41%
Jan 2017
117.46%
Name

KSB SE & Co KGaA

Chart & Performance

D1W1MN
P/E
11.72
P/S
0.47
EPS
66.22
Div Yield, %
3.40%
Shrs. gr., 5y
—
Rev. gr., 5y
4.47%
Revenues
2.97b
+5.19%
1,430,863,000002,013,921,0001,892,840,0001,939,254,0002,091,046,0002,268,211,0002,247,331,0002,181,739,0002,334,831,0002,165,652,0002,204,958,0002,245,948,0002,383,185,0002,207,881,0002,343,577,0002,573,387,0002,818,988,0002,965,200,000
Net income
118m
-22.45%
13,168,00049,476,00076,807,000123,121,000107,614,00077,435,00071,950,00074,670,00065,682,00038,304,00039,285,00032,943,00037,181,00011,299,00058,500,0004,380,00093,648,000103,649,000152,295,000118,100,000
CFO
269m
-4.18%
62,497,00079,260,000123,845,000142,988,000212,242,000162,060,00036,265,00094,065,000135,348,00088,582,000116,637,000134,498,000120,691,00061,353,000144,929,000183,855,000163,916,0002,109,000280,304,000268,600,000
Dividend
May 09, 202426.26 EUR/sh
Earnings
Jul 30, 2025

Profile

KSB SE & Co. KGaA, together with its subsidiaries, manufactures and sells pumps, valves, and related systems worldwide. It operates in three segments: Pumps, Valves, and KSB SupremeServ. The Pumps segment offers single and multistage pumps, submersible pumps, and associated control and drive systems that have applications in energy and mining, water, building services, petrochemicals/ chemicals, and general industry. The Valves segment provides butterfly, globe, gate, control, diaphragm, and ball valves, as well as associated actuators and control systems, which are used in process engineering, building services, energy, and solids transport applications. The KSB SupremeServ segment is involved in the installation, commissioning, start-up, inspection, servicing, maintenance, and repair of pumps, valves, and related systems for various applications; and modular service concepts and system analyses for complete systems. It sells its products through its companies or agencies. The company was formerly known as KSB Aktiengesellschaft and changed its name to KSB SE & Co. KGaA in January 2018. KSB SE & Co. KGaA was founded in 1871 and is headquartered in Frankenthal, Germany.
URL
https://www.ksb.com/
IPO date
Apr 01, 1895
Employees
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,965,200
5.19%
2,818,988
9.54%
2,573,387
9.81%
Cost of revenue
1,364,800
2,459,589
1,272,600
Unusual Expense (Income)
NOPBT
1,600,400
359,399
1,300,787
NOPBT Margin
53.97%
12.75%
50.55%
Operating Taxes
84,400
32,376
33,330
Tax Rate
5.27%
9.01%
2.56%
NOPAT
1,516,000
327,023
1,267,457
Net income
118,100
-22.45%
152,295
46.93%
103,649
10.68%
Dividends
(45,800)
(34,376)
(21,241)
Dividend yield
4.36%
3.40%
3.63%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
20,800
26,042
26,620
Long-term debt
92,700
72,505
60,274
Deferred revenue
75,966
Other long-term liabilities
502,300
588,261
468,554
Net debt
(255,800)
(241,873)
(167,500)
Cash flow
Cash from operating activities
268,600
280,304
2,109
CAPEX
(135,000)
(106,461)
(102,393)
Cash from investing activities
(153,700)
(103,536)
(89,037)
Cash from financing activities
(88,800)
(63,488)
(75,840)
FCF
1,397,069
311,928
1,063,343
Balance
Cash
369,300
340,420
228,570
Long term investments
25,824
Excess cash
221,040
199,471
125,725
Stockholders' equity
287,700
261,237
2,094,221
Invested Capital
1,674,960
1,584,247
1,479,800
ROIC
93.03%
21.35%
92.76%
ROCE
83.98%
20.04%
80.42%
EV
Common stock shares outstanding
1,751
1,751
1,751
Price
600.00
3.81%
578.00
73.05%
334.00
-9.24%
Market cap
1,050,796
3.81%
1,012,267
73.05%
584,943
-9.24%
EV
1,037,896
986,859
627,096
EBITDA
1,697,800
447,493
1,391,206
EV/EBITDA
0.61
2.21
0.45
Interest
20,500
22,620
12,985
Interest/NOPBT
1.28%
6.29%
1.00%