Loading...
XETRKSB
Market cap1.12bUSD
Dec 23, Last price  
635.00EUR
1D
0.00%
1Q
0.00%
Jan 2017
71.62%
Name

KSB SE & Co KGaA

Chart & Performance

D1W1MN
XETR:KSB chart
P/E
7.47
P/S
0.40
EPS
85.02
Div Yield, %
3.02%
Shrs. gr., 5y
—
Rev. gr., 5y
4.65%
Revenues
2.82b
+9.54%
1,284,020,0001,430,863,000002,013,921,0001,892,840,0001,939,254,0002,091,046,0002,268,211,0002,247,331,0002,181,739,0002,334,831,0002,165,652,0002,204,958,0002,245,948,0002,383,185,0002,207,881,0002,343,577,0002,573,387,0002,818,988,000
Net income
152m
+46.93%
8,180,00013,168,00049,476,00076,807,000123,121,000107,614,00077,435,00071,950,00074,670,00065,682,00038,304,00039,285,00032,943,00037,181,00011,299,00058,500,0004,380,00093,648,000103,649,000152,295,000
CFO
280m
+13,190.85%
64,191,00062,497,00079,260,000123,845,000142,988,000212,242,000162,060,00036,265,00094,065,000135,348,00088,582,000116,637,000134,498,000120,691,00061,353,000144,929,000183,855,000163,916,0002,109,000280,304,000
Dividend
May 09, 202426 EUR/sh
Earnings
Jul 30, 2025

Profile

KSB SE & Co. KGaA, together with its subsidiaries, manufactures and sells pumps, valves, and related systems worldwide. It operates in three segments: Pumps, Valves, and KSB SupremeServ. The Pumps segment offers single and multistage pumps, submersible pumps, and associated control and drive systems that have applications in energy and mining, water, building services, petrochemicals/ chemicals, and general industry. The Valves segment provides butterfly, globe, gate, control, diaphragm, and ball valves, as well as associated actuators and control systems, which are used in process engineering, building services, energy, and solids transport applications. The KSB SupremeServ segment is involved in the installation, commissioning, start-up, inspection, servicing, maintenance, and repair of pumps, valves, and related systems for various applications; and modular service concepts and system analyses for complete systems. It sells its products through its companies or agencies. The company was formerly known as KSB Aktiengesellschaft and changed its name to KSB SE & Co. KGaA in January 2018. KSB SE & Co. KGaA was founded in 1871 and is headquartered in Frankenthal, Germany.
URL
https://www.ksb.com/
IPO date
Apr 01, 1895
Employees
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,818,988
9.54%
2,573,387
9.81%
2,343,577
6.15%
Cost of revenue
2,459,589
1,272,600
1,143,808
Unusual Expense (Income)
NOPBT
359,399
1,300,787
1,199,769
NOPBT Margin
12.75%
50.55%
51.19%
Operating Taxes
32,376
33,330
29,612
Tax Rate
9.01%
2.56%
2.47%
NOPAT
327,023
1,267,457
1,170,157
Net income
152,295
46.93%
103,649
10.68%
93,648
2,038.08%
Dividends
(34,376)
(21,241)
(7,230)
Dividend yield
3.40%
3.63%
1.12%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
26,042
26,620
51,890
Long-term debt
72,505
60,274
65,784
Deferred revenue
75,966
631,103
Other long-term liabilities
588,261
468,554
1,000
Net debt
(241,873)
(167,500)
(294,535)
Cash flow
Cash from operating activities
280,304
2,109
163,916
CAPEX
(106,461)
(102,393)
(73,972)
Cash from investing activities
(103,536)
(89,037)
(76,389)
Cash from financing activities
(63,488)
(75,840)
(43,425)
FCF
311,928
1,063,343
1,127,190
Balance
Cash
340,420
228,570
386,683
Long term investments
25,824
25,526
Excess cash
199,471
125,725
295,030
Stockholders' equity
261,237
2,094,221
1,755,790
Invested Capital
1,584,247
1,479,800
1,252,911
ROIC
21.35%
92.76%
95.74%
ROCE
20.04%
80.42%
77.05%
EV
Common stock shares outstanding
1,751
1,751
1,751
Price
578.00
73.05%
334.00
-9.24%
368.00
62.83%
Market cap
1,012,267
73.05%
584,943
-9.24%
644,488
62.83%
EV
986,859
627,096
544,325
EBITDA
447,493
1,391,206
1,280,661
EV/EBITDA
2.21
0.45
0.43
Interest
22,620
12,985
9,567
Interest/NOPBT
6.29%
1.00%
0.80%