Loading...
XETRJST
Market cap688mUSD
Dec 23, Last price  
44.40EUR
1D
0.34%
1Q
0.91%
IPO
56.72%
Name

JOST Werke AG

Chart & Performance

D1W1MN
XETR:JST chart
P/E
12.65
P/S
0.53
EPS
3.51
Div Yield, %
3.15%
Shrs. gr., 5y
—
Rev. gr., 5y
10.59%
Revenues
1.25b
-1.18%
516,294,000649,800,000633,947,000701,308,000755,414,000736,347,000794,410,0001,050,931,0001,264,606,0001,249,704,000
Net income
52m
-12.62%
28,295,000-52,069,000-15,174,000-62,847,00053,450,00033,524,00019,290,00043,864,00059,846,00052,291,000
CFO
138m
+146.21%
53,106,00042,501,00056,606,00063,887,00058,145,00077,563,000118,956,00053,401,00056,017,000137,918,000
Dividend
May 09, 20241.5 EUR/sh
Earnings
Mar 24, 2025

Profile

JOST Werke AG manufactures and supplies safety-critical systems for the commercial vehicle industry. The company offers truck and trailer components, including sensor systems and lubrication systems, fifth wheel couplings and mounting plates, dual-height fifth wheel systems, sliders, kingpins, ball bearing turntables and slewing rings, landing gears, and hubodometers and axle caps; container equipment, such as components for intermodal transports, twist locks, bolsters, lifting frames for swap bodies, airbag lifting devices, and spare wheel holders; and axle systems and its spare parts. It also provides products for commercial vehicles comprising towing hitches, shunting couplings, traverses, varioblocs, adapter hitches, towing balls and eyes, wear gauges/tools, screw sets, and upgrade and repair kits; products for agriculture and forestry applications, including towing and ball hitches, drawbars, piton fixes, ladders, calotte and towing eyes, and accessories. In addition, the company drawbars, height adjustment systems, towbar pipes, and spare parts and accessories; and cylinder technologies, safety equipment, and hydraulic kit solutions. It markets its products under the JOST, ROCKINGER, TRIDEC, Quicke, and Edbro brand names in Europe, North America, Asia, Pacific, and Africa. The company was formerly known as Cintinori Holding GmbH and changed its name to JOST Werke AG in July 2017. The company was founded in 2008 and is headquartered in Neu-Isenburg, Germany.
URL
https://www.jost-world.com/fileadmin/documents/pdfs/investor-relations/HV_Dokumente/2022/JOST_Werke_AG_-_Conversion_Plan_and_Articles_of_Association_EN.pdf
IPO date
Jul 20, 2017
Employees
3,600
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,249,704
-1.18%
1,264,606
20.33%
1,050,931
32.29%
Cost of revenue
1,033,823
1,055,406
888,957
Unusual Expense (Income)
NOPBT
215,881
209,200
161,974
NOPBT Margin
17.27%
16.54%
15.41%
Operating Taxes
19,153
20,247
3,883
Tax Rate
8.87%
9.68%
2.40%
NOPAT
196,728
188,953
158,091
Net income
52,291
-12.62%
59,846
36.44%
43,864
127.39%
Dividends
(20,860)
(15,645)
(14,900)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
118,629
57,862
26,897
Long-term debt
230,496
264,439
286,098
Deferred revenue
91,628
104,650
Other long-term liabilities
85,740
1,886
1,777
Net debt
237,399
216,229
213,206
Cash flow
Cash from operating activities
137,918
56,017
53,401
CAPEX
(25,861)
(32,324)
(20,143)
Cash from investing activities
(69,920)
(25,509)
(13,582)
Cash from financing activities
(61,971)
(36,530)
(64,954)
FCF
190,107
115,097
114,439
Balance
Cash
87,727
81,966
88,606
Long term investments
23,999
24,106
11,183
Excess cash
49,241
42,842
47,242
Stockholders' equity
382,239
(19,335)
(92,380)
Invested Capital
719,824
743,744
781,001
ROIC
26.88%
24.78%
19.67%
ROCE
28.07%
27.79%
22.60%
EV
Common stock shares outstanding
14,900
14,900
14,900
Price
Market cap
EV
EBITDA
273,877
267,129
229,189
EV/EBITDA
Interest
24,842
7,782
7,711
Interest/NOPBT
11.51%
3.72%
4.76%