XETRISHA
Market cap26mUSD
Dec 23, Last price
1.74EUR
1D
-1.14%
1Q
2.35%
Jan 2017
-47.75%
Name
INTERSHOP Communications AG
Chart & Performance
Profile
INTERSHOP Communications Aktiengesellschaft provides B2B ecommerce solutions worldwide. It operates in two segments, Software and Cloud, and Service. The company offers commerce platform for commerce management, order management, product information management, experience management, customer engagement center, and BI data hub. In addition, it provides implementation, go-live support, and project management services; training services; and customer success and support services. It serves manufacturing, wholesale, retail, B2C, B2X, and B2B sectors. The company was founded in 1992 and is headquartered in Jena, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 37,987 3.22% | 36,803 2.24% | 35,995 7.11% | |||||||
Cost of revenue | 40,748 | 39,413 | 35,232 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,761) | (2,610) | 763 | |||||||
NOPBT Margin | 2.12% | |||||||||
Operating Taxes | 71 | 167 | 118 | |||||||
Tax Rate | 15.47% | |||||||||
NOPAT | (2,832) | (2,777) | 645 | |||||||
Net income | (3,082) -13.35% | (3,557) -539.14% | 810 2.14% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 850 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,021 | 1,925 | 1,296 | |||||||
Long-term debt | 19,123 | 22,260 | 22,227 | |||||||
Deferred revenue | (4,703) | |||||||||
Other long-term liabilities | 2,050 | 2,168 | (5,126) | |||||||
Net debt | 11,097 | 13,465 | 11,064 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,951 | 1,159 | 4,597 | |||||||
CAPEX | (149) | (2,668) | (1,844) | |||||||
Cash from investing activities | (1,139) | (3,407) | (1,455) | |||||||
Cash from financing activities | (1,987) | 483 | (2,553) | |||||||
FCF | (1,826) | (1,847) | (8,376) | |||||||
Balance | ||||||||||
Cash | 10,047 | 10,471 | 12,209 | |||||||
Long term investments | 249 | 250 | ||||||||
Excess cash | 8,148 | 8,880 | 10,659 | |||||||
Stockholders' equity | 8,338 | 11,279 | 14,833 | |||||||
Invested Capital | 17,771 | 16,548 | 14,515 | |||||||
ROIC | 5.54% | |||||||||
ROCE | 2.52% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 14,554 | 14,194 | 15,613 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 643 | 678 | 3,876 | |||||||
EV/EBITDA | ||||||||||
Interest | 532 | 525 | 382 | |||||||
Interest/NOPBT | 50.07% |