Loading...
XETRINH
Market cap533mUSD
Dec 23, Last price  
19.90EUR
1D
1.22%
1Q
-8.72%
Jan 2017
-61.43%
IPO
-5.42%
Name

Indus Holding AG

Chart & Performance

D1W1MN
XETR:INH chart
P/E
9.26
P/S
0.28
EPS
2.15
Div Yield, %
4.19%
Shrs. gr., 5y
1.92%
Rev. gr., 5y
1.11%
Revenues
1.81b
+0.20%
708,823,790735,323,000849,270,000929,775,000928,429,000769,512,000971,585,0001,104,716,0001,105,271,0001,195,236,0001,255,723,0001,388,857,0001,444,270,0001,640,640,0001,710,788,0001,742,799,0001,558,554,0001,741,498,0001,804,109,0001,807,806,000
Net income
55m
-23.94%
000028,305,00011,410,00046,943,00055,635,00052,068,00063,854,00063,142,00067,932,00080,041,00082,337,00070,854,00059,457,000-26,902,00046,809,00072,890,00055,437,000
CFO
218m
+87.09%
115,220,00068,530,00086,393,000106,358,00080,667,00077,091,00054,297,000106,238,00045,919,00097,522,00086,961,000130,942,000114,564,000123,962,00074,654,000147,286,000155,188,000116,574,000116,339,000217,657,000
Dividend
May 23, 20241.2 EUR/sh
Earnings
Mar 18, 2025

Profile

INDUS Holding AG is a private equity firm specializing in mergers and acquisitions and corporate spin-offs. The firm does not invest in retail and service companies, pure trading or consumer goods businesses, companies with significant dependencies on individual business partners, start-ups, turnarounds, mature businesses, and companies undergoing restructuring. The firm typically invests in middle market and mature companies. It primarily makes long-term investments in medium-sized manufacturing companies in energy and environmental technology; infrastructure and logistics technology, intelligent logistic infrastructure; automation, measurement and control technology; medical engineering; life science; construction and safety technology; industry; digitalization; green tech; medical equipment for the ageing society; innovative construction technology; and public and private security sectors. The firm acquires small and medium-sized companies based in Germany, Switzerland, Austria, and the German-speaking regions of Europe. It typically invests in companies with annual sales between €20 million ($22.05 million) and €100 million ($110.28 million), EBIT between €2 million ($2.66 million) and €10 million ($13.28 million), equity ratio above 30 percent, and a double digit operating margin. It prefers to invest in companies with low level/no liabilities to banks. The firm seeks to take a majority stake in its portfolio companies initially and building it up to 100 percent. It prefers to acquire mainly owner-managed companies. It also seeks second-level acquisition opportunities. The firm invests through its balance sheet. INDUS Holding AG was founded in 1989 and is based in Bergisch Gladbach, Germany.
IPO date
Feb 25, 2008
Employees
9,548
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,807,806
0.20%
1,804,109
3.60%
1,741,498
11.74%
Cost of revenue
1,379,489
994,050
953,588
Unusual Expense (Income)
NOPBT
428,317
810,059
787,910
NOPBT Margin
23.69%
44.90%
45.24%
Operating Taxes
55,767
43,041
51,509
Tax Rate
13.02%
5.31%
6.54%
NOPAT
372,550
767,018
736,401
Net income
55,437
-23.94%
72,890
55.72%
46,809
-274.00%
Dividends
(21,516)
(28,240)
(21,517)
Dividend yield
Proceeds from repurchase of equity
120,942
BB yield
Debt
Debt current
153,857
140,734
163,168
Long-term debt
695,177
650,783
572,411
Deferred revenue
83,516
87,517
Other long-term liabilities
75,632
882
2,262
Net debt
556,177
651,639
580,105
Cash flow
Cash from operating activities
217,657
116,339
116,574
CAPEX
(51,133)
(54,540)
(75,598)
Cash from investing activities
(50,083)
(94,438)
(130,363)
Cash from financing activities
(501)
55,905
(44,470)
FCF
404,632
791,518
683,560
Balance
Cash
265,843
127,816
136,320
Long term investments
27,014
12,062
19,154
Excess cash
202,467
49,673
68,399
Stockholders' equity
400,159
367,078
469,331
Invested Capital
1,364,845
1,412,194
1,424,377
ROIC
26.83%
54.08%
53.89%
ROCE
26.40%
53.10%
51.12%
EV
Common stock shares outstanding
26,896
26,896
26,333
Price
Market cap
EV
EBITDA
517,565
938,822
892,892
EV/EBITDA
Interest
21,184
19,693
14,667
Interest/NOPBT
4.95%
2.43%
1.86%