Loading...
XETR
INH
Market cap633mUSD
May 14, Last price  
21.95EUR
1D
-4.98%
1Q
4.77%
Jan 2017
-57.45%
IPO
4.33%
Name

Indus Holding AG

Chart & Performance

D1W1MN
XETR:INH chart
No data to show
P/E
10.54
P/S
0.33
EPS
2.08
Div Yield, %
5.47%
Shrs. gr., 5y
1.07%
Rev. gr., 5y
-0.24%
Revenues
1.72b
-4.76%
735,323,000849,270,000929,775,000928,429,000769,512,000971,585,0001,104,716,0001,105,271,0001,195,236,0001,255,723,0001,388,857,0001,444,270,0001,640,640,0001,710,788,0001,742,799,0001,558,554,0001,741,498,0001,804,109,0001,807,806,0001,721,796,000
Net income
54m
-3.12%
00028,305,00011,410,00046,943,00055,635,00052,068,00063,854,00063,142,00067,932,00080,041,00082,337,00070,854,00059,457,000-26,902,00046,809,00072,890,00055,437,00053,709,000
CFO
144m
-33.99%
68,530,00086,393,000106,358,00080,667,00077,091,00054,297,000106,238,00045,919,00097,522,00086,961,000130,942,000114,564,000123,962,00074,654,000147,286,000155,188,000116,574,000116,339,000217,657,000143,682,000
Dividend
May 23, 20241.2 EUR/sh
Earnings
May 22, 2025

Profile

INDUS Holding AG is a private equity firm specializing in mergers and acquisitions and corporate spin-offs. The firm does not invest in retail and service companies, pure trading or consumer goods businesses, companies with significant dependencies on individual business partners, start-ups, turnarounds, mature businesses, and companies undergoing restructuring. The firm typically invests in middle market and mature companies. It primarily makes long-term investments in medium-sized manufacturing companies in energy and environmental technology; infrastructure and logistics technology, intelligent logistic infrastructure; automation, measurement and control technology; medical engineering; life science; construction and safety technology; industry; digitalization; green tech; medical equipment for the ageing society; innovative construction technology; and public and private security sectors. The firm acquires small and medium-sized companies based in Germany, Switzerland, Austria, and the German-speaking regions of Europe. It typically invests in companies with annual sales between €20 million ($22.05 million) and €100 million ($110.28 million), EBIT between €2 million ($2.66 million) and €10 million ($13.28 million), equity ratio above 30 percent, and a double digit operating margin. It prefers to invest in companies with low level/no liabilities to banks. The firm seeks to take a majority stake in its portfolio companies initially and building it up to 100 percent. It prefers to acquire mainly owner-managed companies. It also seeks second-level acquisition opportunities. The firm invests through its balance sheet. INDUS Holding AG was founded in 1989 and is based in Bergisch Gladbach, Germany.
IPO date
Feb 25, 2008
Employees
9,548
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,721,796
-4.76%
1,807,806
0.20%
1,804,109
3.60%
Cost of revenue
907,342
1,379,489
994,050
Unusual Expense (Income)
NOPBT
814,454
428,317
810,059
NOPBT Margin
47.30%
23.69%
44.90%
Operating Taxes
41,384
55,767
43,041
Tax Rate
5.08%
13.02%
5.31%
NOPAT
773,070
372,550
767,018
Net income
53,709
-3.12%
55,437
-23.94%
72,890
55.72%
Dividends
(30,955)
(21,516)
(28,240)
Dividend yield
Proceeds from repurchase of equity
(41,741)
BB yield
Debt
Debt current
145,965
153,857
140,734
Long-term debt
632,751
695,177
650,783
Deferred revenue
83,516
Other long-term liabilities
46,806
75,632
882
Net debt
633,565
556,177
651,639
Cash flow
Cash from operating activities
143,682
217,657
116,339
CAPEX
(40,336)
(51,133)
(54,540)
Cash from investing activities
(65,368)
(50,083)
(94,438)
Cash from financing activities
(199,879)
(501)
55,905
FCF
788,222
404,632
791,518
Balance
Cash
145,151
265,843
127,816
Long term investments
27,014
12,062
Excess cash
59,061
202,467
49,673
Stockholders' equity
72,383
400,159
367,078
Invested Capital
1,374,336
1,364,845
1,412,194
ROIC
56.45%
26.83%
54.08%
ROCE
54.74%
26.40%
53.10%
EV
Common stock shares outstanding
25,784
26,896
26,896
Price
Market cap
EV
EBITDA
907,149
517,565
938,822
EV/EBITDA
Interest
26,385
21,184
19,693
Interest/NOPBT
3.24%
4.95%
2.43%