Loading...
XETRHRPK
Market cap158mUSD
Dec 23, Last price  
1.87EUR
1D
-0.53%
1Q
-16.14%
Jan 2017
-23.98%
IPO
25.50%
Name

7C Solarparken AG

Chart & Performance

D1W1MN
XETR:HRPK chart
P/E
15.09
P/S
2.18
EPS
0.12
Div Yield, %
6.53%
Shrs. gr., 5y
10.34%
Rev. gr., 5y
11.60%
Revenues
70m
-18.63%
00142,754,934117,178,000210,136,000101,897,00025,942,00011,636,00014,552,00025,363,00030,294,00032,989,00040,322,00043,115,00050,590,00056,216,00085,802,00069,815,000
Net income
10m
-57.12%
007,238,5995,643,000-65,364,000-22,927,000-4,755,000-3,041,0007,385,0005,500,0004,708,0006,019,0005,891,0007,883,0005,248,0009,861,00023,511,00010,082,000
CFO
45m
-27.14%
-3,315,080-12,496,3101,508,15528,836,000-1,149,000-9,441,00010,027,0005,904,0006,751,00013,374,00019,731,00020,023,00022,621,00027,864,00037,615,00040,200,00061,781,00045,015,000
Dividend
Jun 07, 20240.06 EUR/sh
Earnings
Apr 03, 2025

Profile

7C Solarparken AG owns and operates PV farms primarily in Germany and Belgium. It has a combined asset portfolio of 301 MWp. The company was formerly known as Colexon Energy, AG and changed its name to 7C Solarparken AG in January 2015. 7C Solarparken AG is based in Bayreuth, Germany.
URL
https://www.solarparken.com/
IPO date
Feb 14, 2006
Employees
24
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
69,815
-18.63%
85,802
52.63%
56,216
11.12%
Cost of revenue
11,019
9,085
6,880
Unusual Expense (Income)
NOPBT
58,796
76,717
49,336
NOPBT Margin
84.22%
89.41%
87.76%
Operating Taxes
3,749
9,810
624
Tax Rate
6.38%
12.79%
1.26%
NOPAT
55,047
66,907
48,712
Net income
10,082
-57.12%
23,511
138.42%
9,861
87.90%
Dividends
(9,942)
(8,400)
(7,636)
Dividend yield
3.36%
2.57%
2.47%
Proceeds from repurchase of equity
9,694
15,859
35,109
BB yield
-3.28%
-4.84%
-11.37%
Debt
Debt current
40,511
51,304
33,183
Long-term debt
254,303
253,847
260,352
Deferred revenue
2
21,250
Other long-term liabilities
27,631
24,609
543
Net debt
230,462
222,246
241,338
Cash flow
Cash from operating activities
45,015
61,781
40,200
CAPEX
(22,223)
(24,887)
(21,208)
Cash from investing activities
(44,194)
(31,536)
(40,417)
Cash from financing activities
(29,026)
(9,091)
7,357
FCF
35,909
60,539
2,662
Balance
Cash
80,555
71,720
50,635
Long term investments
(16,203)
11,185
1,562
Excess cash
60,861
78,615
49,386
Stockholders' equity
145,031
133,152
114,829
Invested Capital
449,505
437,379
435,532
ROIC
12.41%
15.33%
11.83%
ROCE
10.60%
14.27%
9.85%
EV
Common stock shares outstanding
81,457
76,662
72,177
Price
3.63
-14.99%
4.27
-0.23%
4.28
-6.55%
Market cap
295,689
-9.67%
327,347
5.97%
308,919
7.49%
EV
546,026
561,352
561,703
EBITDA
94,696
109,677
80,135
EV/EBITDA
5.77
5.12
7.01
Interest
6,469
5,981
6,459
Interest/NOPBT
11.00%
7.80%
13.09%