Loading...
XETR
HRPK
Market cap182mUSD
Jun 13, Last price  
1.95EUR
1D
0.52%
1Q
-8.88%
Jan 2017
-20.73%
IPO
30.87%
Name

7C Solarparken AG

Chart & Performance

D1W1MN
P/E
349.87
P/S
2.49
EPS
0.01
Div Yield, %
3.08%
Shrs. gr., 5y
7.50%
Rev. gr., 5y
7.97%
Revenues
63m
-9.37%
00142,754,934117,178,000210,136,000101,897,00025,942,00011,636,00014,552,00025,363,00030,294,00032,989,00040,322,00043,115,00050,590,00056,216,00085,802,00069,815,00063,275,000
Net income
451k
-95.53%
007,238,5995,643,000-65,364,000-22,927,000-4,755,000-3,041,0007,385,0005,500,0004,708,0006,019,0005,891,0007,883,0005,248,0009,861,00023,511,00010,082,000451,000
CFO
49m
+9.40%
-3,315,080-12,496,3101,508,15528,836,000-1,149,000-9,441,00010,027,0005,904,0006,751,00013,374,00019,731,00020,023,00022,621,00027,864,00037,615,00040,200,00061,781,00045,015,00049,247,000
Dividend
Jun 07, 20240.06 EUR/sh
Earnings
Sep 17, 2025

Profile

7C Solarparken AG owns and operates PV farms primarily in Germany and Belgium. It has a combined asset portfolio of 301 MWp. The company was formerly known as Colexon Energy, AG and changed its name to 7C Solarparken AG in January 2015. 7C Solarparken AG is based in Bayreuth, Germany.
URL
https://www.solarparken.com/
IPO date
Feb 14, 2006
Employees
24
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
63,275
-9.37%
69,815
-18.63%
85,802
52.63%
Cost of revenue
11,743
11,019
9,085
Unusual Expense (Income)
NOPBT
51,532
58,796
76,717
NOPBT Margin
81.44%
84.22%
89.41%
Operating Taxes
(604)
3,749
9,810
Tax Rate
6.38%
12.79%
NOPAT
52,136
55,047
66,907
Net income
451
-95.53%
10,082
-57.12%
23,511
138.42%
Dividends
(6,440)
(9,942)
(8,400)
Dividend yield
4.16%
3.36%
2.57%
Proceeds from repurchase of equity
(3,419)
9,694
15,859
BB yield
2.21%
-3.28%
-4.84%
Debt
Debt current
59,480
40,511
51,304
Long-term debt
229,470
254,303
253,847
Deferred revenue
2
Other long-term liabilities
29,237
27,631
24,609
Net debt
220,180
230,462
222,246
Cash flow
Cash from operating activities
49,247
45,015
61,781
CAPEX
(14,513)
(22,223)
(24,887)
Cash from investing activities
(7,685)
(44,194)
(31,536)
Cash from financing activities
(21,768)
(29,026)
(9,091)
FCF
115,278
35,909
60,539
Balance
Cash
78,472
80,555
71,720
Long term investments
(9,702)
(16,203)
11,185
Excess cash
65,606
60,861
78,615
Stockholders' equity
139,729
145,031
133,152
Invested Capital
430,074
449,505
437,379
ROIC
11.85%
12.41%
15.33%
ROCE
9.61%
10.60%
14.27%
EV
Common stock shares outstanding
81,573
81,457
76,662
Price
1.90
-47.66%
3.63
-14.99%
4.27
-0.23%
Market cap
154,989
-47.58%
295,689
-9.67%
327,347
5.97%
EV
393,993
546,026
561,352
EBITDA
88,199
94,696
109,677
EV/EBITDA
4.47
5.77
5.12
Interest
6,398
6,469
5,981
Interest/NOPBT
12.42%
11.00%
7.80%