Loading...
XETR
HNR1
Market cap37bUSD
Jul 14, Last price  
263.40EUR
1D
-0.38%
1Q
0.84%
Jan 2017
156.91%
Name

Hannover Rueck SE

Chart & Performance

D1W1MN
P/E
13.64
P/S
1.20
EPS
19.31
Div Yield, %
0.45%
Shrs. gr., 5y
—
Rev. gr., 5y
4.09%
Revenues
26.46b
+2.86%
08,284,315,0008,415,806,0007,251,467,00010,687,215,00011,322,756,00012,144,393,00013,918,307,00013,663,579,00014,034,136,00016,355,508,00016,056,579,00017,477,012,00018,965,811,00021,657,878,00023,275,955,00026,149,007,00031,596,266,00025,723,600,00026,458,100,000
Net income
2.33b
+27.61%
0602,769,000721,663,000-126,987,000774,059,000830,905,000605,973,000849,592,000895,467,000985,649,0001,150,725,0001,171,229,000958,555,0001,059,493,0001,284,167,000883,073,0001,231,334,0001,406,734,0001,824,800,0002,328,700,000
CFO
5.68b
-1.79%
1,731,889,0001,785,763,000912,053,0001,458,853,0001,751,895,0001,681,268,0002,522,862,0002,637,162,0002,225,496,0001,930,892,0003,104,875,0002,331,283,0001,693,853,0002,224,573,0002,509,205,0003,231,026,0004,940,462,0005,164,359,0005,785,500,0005,681,900,000
Dividend
May 08, 20250 EUR/sh
Earnings
Aug 11, 2025

Profile

Hannover Rück SE, together with its subsidiaries, provides reinsurance products and services worldwide. It operates through Property & Casualty Reinsurance, and Life & Health Reinsurance segments. The company offers property, casualty, facultative, catastrophe XL, structured reinsurance, and insurance-linked securities. It also provides risk solutions for agricultural, livestock, and bloodstock businesses; aviation and space business; and marine and offshore energy business, as well as credit, surety, and political risks reinsurance products. In addition, the company offers group and individual credit life, enhanced annuities, group life and health, and Takaful reinsurance products; and risk solutions in the areas of critical illness, disability, health, longevity, long term care, mortality, and morbidity. Further, it provides various financial solutions, including new-business financing; monetization of embedded value; reserve and solvency relief; and divestiture of non-core businesses. The company was formerly known as Hannover Rückversicherung AG and changed its name to Hannover Rück SE in March 2013. The company was founded in 1966 and is headquartered in Hanover, Germany. Hannover Rück SE is a subsidiary of Talanx AG.
URL
https://www.hannover-re.com/
IPO date
Nov 30, 1994
Employees
3,622
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
26,458,100
2.86%
25,723,600
-18.59%
31,596,266
20.83%
Cost of revenue
4,250,600
575,758
Unusual Expense (Income)
NOPBT
26,458,100
21,473,000
31,020,508
NOPBT Margin
100.00%
83.48%
98.18%
Operating Taxes
816,500
26,400
453,630
Tax Rate
3.09%
0.12%
1.46%
NOPAT
25,641,600
21,446,600
30,566,878
Net income
2,328,700
27.61%
1,824,800
29.72%
1,406,734
14.24%
Dividends
(868,300)
(723,600)
(723,400)
Dividend yield
Proceeds from repurchase of equity
14,600
27,100
(100)
BB yield
Debt
Debt current
8,200
Long-term debt
3,941,100
4,867,700
5,622,026
Deferred revenue
175,970
Other long-term liabilities
55,559,500
50,693,100
(5,481,801)
Net debt
(116,735,000)
(2,674,800)
(91,913,494)
Cash flow
Cash from operating activities
5,681,900
5,785,500
5,164,359
CAPEX
Cash from investing activities
(4,412,100)
(4,509,800)
(5,382,773)
Cash from financing activities
(1,105,000)
(1,501,400)
133,252
FCF
25,260,900
29,859,008
29,738,660
Balance
Cash
57,393,100
1,054,800
46,648,185
Long term investments
63,283,000
6,487,700
50,895,535
Excess cash
119,353,195
6,256,320
95,963,907
Stockholders' equity
11,963,700
10,294,900
10,476,708
Invested Capital
60,163,600
60,230,980
70,852,841
ROIC
42.60%
32.72%
44.81%
ROCE
36.68%
32.30%
36.95%
EV
Common stock shares outstanding
120,597
120,597
120,597
Price
Market cap
EV
EBITDA
26,553,200
21,563,900
30,936,617
EV/EBITDA
Interest
152,100
157,600
113,074
Interest/NOPBT
0.57%
0.73%
0.36%