Loading...
XETRHNR1
Market cap30bUSD
Dec 20, Last price  
244.40EUR
1D
-0.97%
1Q
-3.05%
Jan 2017
137.12%
Name

Hannover Rueck SE

Chart & Performance

D1W1MN
XETR:HNR1 chart
P/E
16.15
P/S
1.15
EPS
15.13
Div Yield, %
2.46%
Shrs. gr., 5y
-12.94%
Rev. gr., 5y
6.29%
Revenues
25.72b
-18.59%
008,284,315,0008,415,806,0007,251,467,00010,687,215,00011,322,756,00012,144,393,00013,918,307,00013,663,579,00014,034,136,00016,355,508,00016,056,579,00017,477,012,00018,965,811,00021,657,878,00023,275,955,00026,149,007,00031,596,266,00025,723,600,000
Net income
1.82b
+29.72%
00602,769,000721,663,000-126,987,000774,059,000830,905,000605,973,000849,592,000895,467,000985,649,0001,150,725,0001,171,229,000958,555,0001,059,493,0001,284,167,000883,073,0001,231,334,0001,406,734,0001,824,800,000
CFO
5.79b
+12.03%
1,788,357,0001,731,889,0001,785,763,000912,053,0001,458,853,0001,751,895,0001,681,268,0002,522,862,0002,637,162,0002,225,496,0001,930,892,0003,104,875,0002,331,283,0001,693,853,0002,224,573,0002,509,205,0003,231,026,0004,940,462,0005,164,359,0005,785,500,000
Dividend
May 07, 20241.2 EUR/sh
Earnings
Mar 13, 2025

Profile

Hannover Rück SE, together with its subsidiaries, provides reinsurance products and services worldwide. It operates through Property & Casualty Reinsurance, and Life & Health Reinsurance segments. The company offers property, casualty, facultative, catastrophe XL, structured reinsurance, and insurance-linked securities. It also provides risk solutions for agricultural, livestock, and bloodstock businesses; aviation and space business; and marine and offshore energy business, as well as credit, surety, and political risks reinsurance products. In addition, the company offers group and individual credit life, enhanced annuities, group life and health, and Takaful reinsurance products; and risk solutions in the areas of critical illness, disability, health, longevity, long term care, mortality, and morbidity. Further, it provides various financial solutions, including new-business financing; monetization of embedded value; reserve and solvency relief; and divestiture of non-core businesses. The company was formerly known as Hannover Rückversicherung AG and changed its name to Hannover Rück SE in March 2013. The company was founded in 1966 and is headquartered in Hanover, Germany. Hannover Rück SE is a subsidiary of Talanx AG.
URL
https://www.hannover-re.com/
IPO date
Nov 30, 1994
Employees
3,622
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
25,723,600
-18.59%
31,596,266
20.83%
26,149,007
12.34%
Cost of revenue
4,250,600
575,758
510,707
Unusual Expense (Income)
NOPBT
21,473,000
31,020,508
25,638,300
NOPBT Margin
83.48%
98.18%
98.05%
Operating Taxes
26,400
453,630
351,569
Tax Rate
0.12%
1.46%
1.37%
NOPAT
21,446,600
30,566,878
25,286,731
Net income
1,824,800
29.72%
1,406,734
14.24%
1,231,334
39.44%
Dividends
(723,600)
(723,400)
(542,687)
Dividend yield
Proceeds from repurchase of equity
27,100
(100)
(28)
BB yield
Debt
Debt current
8,200
8,486
Long-term debt
4,867,700
5,622,026
4,482,808
Deferred revenue
175,970
144,329
Other long-term liabilities
50,693,100
(5,481,801)
(7,350,958)
Net debt
(2,674,800)
(91,913,494)
(93,691,494)
Cash flow
Cash from operating activities
5,785,500
5,164,359
4,940,462
CAPEX
(344,118)
Cash from investing activities
(4,509,800)
(5,382,773)
(5,261,062)
Cash from financing activities
(1,501,400)
133,252
277,509
FCF
29,859,008
29,738,660
23,894,243
Balance
Cash
1,054,800
46,648,185
47,587,037
Long term investments
6,487,700
50,895,535
50,595,751
Excess cash
6,256,320
95,963,907
96,875,338
Stockholders' equity
10,294,900
10,476,708
12,031,669
Invested Capital
60,230,980
70,852,841
65,569,991
ROIC
32.72%
44.81%
41.71%
ROCE
32.30%
36.95%
31.87%
EV
Common stock shares outstanding
120,597
120,597
120,597
Price
Market cap
EV
EBITDA
21,563,900
30,936,617
25,788,964
EV/EBITDA
Interest
157,600
113,074
98,320
Interest/NOPBT
0.73%
0.36%
0.38%