Loading...
XETRHAG
Market cap4.08bUSD
Dec 20, Last price  
33.86EUR
1D
-0.59%
1Q
17.33%
IPO
197.28%
Name

Hensoldt AG

Chart & Performance

D1W1MN
XETR:HAG chart
P/E
72.42
P/S
2.12
EPS
0.47
Div Yield, %
0.82%
Shrs. gr., 5y
0.19%
Rev. gr., 5y
10.72%
Revenues
1.85b
+8.14%
1,110,117,0001,114,100,0001,206,900,0001,474,300,0001,708,000,0001,847,000,000
Net income
54m
-30.77%
-60,565,0008,200,000-64,500,00063,000,00078,000,00054,000,000
CFO
267m
+9.43%
65,677,00083,200,000196,900,000299,200,000244,000,000267,000,000
Dividend
May 20, 20240.4 EUR/sh
Earnings
Mar 20, 2025

Profile

HENSOLDT AG, together with its subsidiaries, provides defense and security electronic sensor solutions worldwide. It offers air surveillance, airborne, ground based, security, naval and coastal, and space radars; identification friend or foe and secure data links; and commercial shipping solutions. The company also provides airborne, vehicle, surveillance, and maritime optronics; space optics; optronic sensor devices; and sights, scopes, and night-vision attachments. In addition, it offers electronic support/SIGINT products, receivers, direction finders, electronic attackers/jammers, self-protection EW software suites and ground support stations, and electronic warfare systems. Further, the company provides avionics, including airborne computing, flight and mission data recording and management, connectivity, mission management/pilot assistance, video management, unmanned, mission planning support, data analysis and evaluation, and cloud solutions, as well as integrated airborne solutions; and counter UAV solutions, and command and control software products. Additionally, it offers products and system support, simulation, and training services; and antenna, cabling, shelter, and tester solutions. The company is headquartered in Taufkirchen, Germany.
IPO date
Sep 25, 2020
Employees
6,564
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
1,847,000
8.14%
1,708,000
15.85%
1,474,300
22.16%
Cost of revenue
1,690,000
1,549,000
1,357,700
Unusual Expense (Income)
NOPBT
157,000
159,000
116,600
NOPBT Margin
8.50%
9.31%
7.91%
Operating Taxes
35,000
49,000
22,200
Tax Rate
22.29%
30.82%
19.04%
NOPAT
122,000
110,000
94,400
Net income
54,000
-30.77%
78,000
23.81%
63,000
-197.67%
Dividends
(32,000)
(26,000)
(14,000)
Dividend yield
Proceeds from repurchase of equity
241,000
BB yield
Debt
Debt current
42,000
30,000
182,400
Long-term debt
1,023,000
917,000
917,100
Deferred revenue
284,000
11,000
12,100
Other long-term liabilities
664,000
295,000
506,800
Net debt
236,000
464,000
548,900
Cash flow
Cash from operating activities
267,000
244,000
299,200
CAPEX
(114,000)
(95,000)
(102,000)
Cash from investing activities
(122,000)
(101,000)
(117,100)
Cash from financing activities
197,000
(214,000)
(297,200)
FCF
63,000
112,000
78,700
Balance
Cash
803,000
462,000
534,000
Long term investments
26,000
21,000
16,600
Excess cash
736,650
397,600
476,885
Stockholders' equity
180,000
145,000
(102,300)
Invested Capital
2,162,000
1,500,000
1,917,300
ROIC
6.66%
6.44%
4.71%
ROCE
6.50%
9.14%
6.41%
EV
Common stock shares outstanding
106,000
105,000
105,000
Price
Market cap
EV
EBITDA
277,000
262,000
242,600
EV/EBITDA
Interest
82,000
44,000
41,800
Interest/NOPBT
52.23%
27.67%
35.85%