XETR
H9W
Market cap45mUSD
Jul 09, Last price
3.78EUR
1D
0.00%
1Q
13.17%
Jan 2017
-72.98%
IPO
-87.09%
Name
HWA AG
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Since its establishment in 1998, HWA AG, based in Affalterbach, Germany, has specialized in the development, engineering, and production of sophisticated technology for both competitive racing and road-going passenger cars. The company operates globally, with a presence in Germany, Australia, and the United States, structured into two key divisions: Motor Racing and Vehicles/Vehicle Components. Within motorsport, HWA AG actively participates in the FIA Formula 2 and FIA Formula 3 championships under the HWA RACELAB moniker. Additionally, it serves as the official racing team for the Mercedes-Benz EQ Formula E team in the ABB FIA Formula E championship. Beyond its racing endeavors, HWA AG manufactures exclusive, limited-edition sports cars suitable for public roads, including specific models like the Mercedes-AMG GT4 and GT3 MY. The company further provides a wide array of services to the automotive industry, covering vehicle components, spare parts, mechanical assembly, modeling, logistics, and comprehensive after-sales support.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||