Loading...
XETR
G24
Market cap8.75bUSD
Oct 08, Last price  
104.40EUR
1D
0.19%
1Q
-12.94%
Jan 2017
206.67%
IPO
260.28%
Name

Scout24 SE

Chart & Performance

D1W1MN
P/E
46.51
P/S
13.31
EPS
2.24
Div Yield, %
1.15%
Shrs. gr., 5y
-7.37%
Rev. gr., 5y
10.12%
Revenues
566m
+11.24%
108,386,400393,580,000442,110,000479,755,000531,748,000349,737,000353,822,000389,042,000447,539,000509,114,000566,340,000
Net income
162m
-9.33%
-92,796,00057,440,00067,152,000110,898,000164,427,00063,517,000102,426,00090,497,000123,531,000178,778,000162,104,000
CFO
257m
+27.88%
11,668,800124,481,000154,885,000164,225,000207,468,000198,513,00083,145,000135,279,000161,923,000200,989,000257,017,000
Dividend
Jun 06, 20250 EUR/sh

Profile

Scout24 SE operates ImmoScout24, a digital platform for the residential and commercial real estate sectors in Germany and internationally. The company offers Realtor Lead Engine and Immoverkauf24 products for selling real estate; Mortgage Lead Engine, a product to finance real estate; FLOWFACT and Propstack, a CRM software solution for real estate agents; and TenantPlus+ provides rental properties. In addition, BuyerPlus+ for users looking to buy properties; and Vermietet.de: a cloud-based software solution. The company was formerly known as Scout24 AG and changed its name to Scout24 SE in October 2021. Scout24 SE was founded in 1998 and is headquartered in Munich, Germany.
URL
https://www.scout24.com/
IPO date
Oct 13, 2015
Employees
777
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
566,340
11.24%
509,114
13.76%
447,539
15.04%
Cost of revenue
66,998
317,098
73,370
Unusual Expense (Income)
NOPBT
499,342
192,016
374,169
NOPBT Margin
88.17%
37.72%
83.61%
Operating Taxes
75,836
64,351
50,791
Tax Rate
15.19%
33.51%
13.57%
NOPAT
423,506
127,665
323,378
Net income
162,104
-9.33%
178,778
44.72%
123,531
36.50%
Dividends
(88,123)
(73,422)
(66,391)
Dividend yield
Proceeds from repurchase of equity
(73,984)
(48,844)
(483,574)
BB yield
Debt
Debt current
137,890
140,858
110,686
Long-term debt
120,992
141,320
109,582
Deferred revenue
106
246
597
Other long-term liabilities
66,920
72,543
24,682
Net debt
190,083
229,323
179,367
Cash flow
Cash from operating activities
257,017
200,989
161,923
CAPEX
(884)
(736)
(29,602)
Cash from investing activities
(78,273)
(70,545)
411,882
Cash from financing activities
(171,725)
(121,078)
(654,756)
FCF
428,875
128,318
329,734
Balance
Cash
57,124
48,463
40,451
Long term investments
11,675
4,392
450
Excess cash
40,482
27,399
18,524
Stockholders' equity
1,376,792
1,318,404
1,506,551
Invested Capital
1,638,564
1,648,657
1,508,542
ROIC
25.77%
8.09%
18.65%
ROCE
25.63%
9.85%
20.73%
EV
Common stock shares outstanding
73,137
73,692
77,807
Price
Market cap
EV
EBITDA
546,415
228,347
416,469
EV/EBITDA
Interest
5,073
4,994
6,891
Interest/NOPBT
1.02%
2.60%
1.84%