XETRFTK
Market cap1.69bUSD
Dec 23, Last price
14.72EUR
1D
-0.47%
1Q
18.61%
Jan 2017
331.67%
IPO
1,262.96%
Name
flatexDEGIRO AG
Chart & Performance
Profile
flatexDEGIRO AG provides online brokerage and IT solutions in the areas of finance and financial technology services in Europe. It operates through Financial Services (FIN) and Technologies (TECH) segments. The FIN segment offers business-to-consumer online brokerage, business-to-business white-label banking, electronic securities settlement, custody account management, and other banking products and services. This segment also provides business process outsourcing solutions; technical transaction processing services; cash management services; and securities-backed lending services, as well as engages in treasury and investment activities. The TECH segment is involved in the development, production, distribution, and maintenance of software, hardware, and information technology infrastructure. This segment also provides a platform for banking operations; corporate payment products; and develops and operates Limit Order System, which monitors the limit orders of European brokers against the price feed of connected issuers. The company was formerly known as flatex AG and changed its name to flatexDEGIRO AG in October 2020. flatexDEGIRO AG was incorporated in 1999 and is based in Frankfurt am Main, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 371,292 -8.77% | 406,963 -2.54% | 417,581 59.69% | |||||||
Cost of revenue | 199,340 | 189,823 | 198,334 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 171,952 | 217,140 | 219,247 | |||||||
NOPBT Margin | 46.31% | 53.36% | 52.50% | |||||||
Operating Taxes | 31,157 | 41,111 | 22,866 | |||||||
Tax Rate | 18.12% | 18.93% | 10.43% | |||||||
NOPAT | 140,795 | 176,029 | 196,381 | |||||||
Net income | 71,859 -32.25% | 106,069 105.79% | 51,542 3.27% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 320 | 320 | 1,782 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 67,257 | 82,795 | 151,851 | |||||||
Long-term debt | 91,016 | 85,200 | 58,302 | |||||||
Deferred revenue | (3,279,131) | (2,904,137) | ||||||||
Other long-term liabilities | 17,240 | 3,320,645 | 2,990,255 | |||||||
Net debt | (2,651,830) | (2,480,704) | (1,643,602) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 537,244 | 500,732 | 828,453 | |||||||
CAPEX | (46,335) | (42,743) | (26,218) | |||||||
Cash from investing activities | (46,135) | 117,985 | (464,120) | |||||||
Cash from financing activities | (394) | (9,957) | (1,206) | |||||||
FCF | 136,150 | 162,957 | 195,129 | |||||||
Balance | ||||||||||
Cash | 2,971,428 | 2,538,027 | 1,767,165 | |||||||
Long term investments | (161,325) | 110,672 | 86,590 | |||||||
Excess cash | 2,791,538 | 2,628,351 | 1,832,876 | |||||||
Stockholders' equity | 442,652 | 377,586 | 269,062 | |||||||
Invested Capital | 360,977 | 3,731,504 | 3,508,088 | |||||||
ROIC | 6.88% | 4.86% | 6.34% | |||||||
ROCE | 20.14% | 5.23% | 5.77% | |||||||
EV | ||||||||||
Common stock shares outstanding | 110,130 | 110,119 | 110,051 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 206,351 | 247,725 | 251,074 | |||||||
EV/EBITDA | ||||||||||
Interest | 2,258 | 12,976 | 16,483 | |||||||
Interest/NOPBT | 1.31% | 5.98% | 7.52% |