XETRFRS
Market cap12mUSD
Dec 23, Last price
2.62EUR
1D
-0.76%
1Q
0.00%
Jan 2017
-8.71%
Name
Foris AG
Chart & Performance
Profile
FORIS AG provides financial services in Germany. It offers commercial litigation funding services and monetization of disputed claims, as well as involved in the establishing and selling shelf companies. The company was incorporated in 1996 and is based in Bonn, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 23,066 5.27% | 21,912 5.47% | 20,776 22.18% | |||||||
Cost of revenue | 20,215 | 21,208 | 21,510 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,851 | 704 | (734) | |||||||
NOPBT Margin | 12.36% | 3.21% | ||||||||
Operating Taxes | 2 | 3 | 2 | |||||||
Tax Rate | 0.07% | 0.43% | ||||||||
NOPAT | 2,849 | 701 | (736) | |||||||
Net income | 1,088 615.79% | 152 -108.53% | (1,782) 26.26% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 5,194 | 4,900 | 3,000 | |||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 1,591 | (823) | (3,115) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,858) | (2,089) | (2,455) | |||||||
CAPEX | (79) | (133) | (62) | |||||||
Cash from investing activities | (109) | (133) | (62) | |||||||
Cash from financing activities | (48) | 1,900 | 3,000 | |||||||
FCF | (630) | (1,771) | (1,977) | |||||||
Balance | ||||||||||
Cash | 1,867 | 3,882 | 4,204 | |||||||
Long term investments | 1,736 | 1,841 | 1,911 | |||||||
Excess cash | 2,450 | 4,627 | 5,076 | |||||||
Stockholders' equity | 4,263 | 14,134 | 13,982 | |||||||
Invested Capital | 17,965 | 14,373 | 11,867 | |||||||
ROIC | 17.62% | 5.34% | ||||||||
ROCE | 13.97% | 3.71% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 4,635 | 4,635 | 4,635 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 3,033 | 870 | (546) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |